NHL Buyout Calculator

Bobby Ryan

#54
age37
posRW
shotr
h6'2"
w209lbs
Birthdate
Mar 17, 1987
Player Profile

If Bobby Ryan was bought out prior to the 2020-2021 season.

Total Cost

$11,000,000$11.00M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 33 years old at the buyout, giving him a 67% buyout multiplier.
$7,333,333$7.33M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$1,833,333$1.83M
 $7,333,333$7.33M / 4yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
4yrs
-$
-$
-$
-$
$
$
20/21
21/22
23/24
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 2
Contract End 2021-22
Buyout Length 4
Buyout End 2023-24

Buyout Summary

Abbreviated $Amounts
2020-21 2021-22 2022-23 2023-24
Original Cap Hit
 $7,250,000$7.25M $7,250,000$7.25M - -
Base Salary
 ($5,500,000$5.50M) ($5,500,000$5.50M) (-) (-)
Total Salary ($7,500,000$7.50M) ($7,500,000$7.50M) (-) (-)
Signing Bonus $2,000,000$2.00M $2,000,000$2.00M - -
Annual Buyout Cost $1,833,333$1.83M $1,833,333$1.83M $1,833,333$1.83M $1,833,333$1.83M
Actual Cap Hit
$3,583,333$3.58M
$3,583,333$3.58M
$1,833,333$1.83M
$1,833,333$1.83M
Savings
100.0%
$3,666,667$3.67M
$3,666,667$3.67M
$-1,833,333$-1.83M
$-1,833,333$-1.83M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

PuckPedia
May 01
PuckPedia
RT @DarrenDreger: Rod Brind’Amour’s future as Carolina’s coach is up in the air. Recently, a deal seemed close, but It’s believed the offer…
PuckPedia
May 01
PuckPedia
The #CauseChaos signed '23 5th Round Pick G Ruslan Khazheyev to 3 year ELC NHL 775K Signing Bonus 70K Minors 82.5K Cap Hit/AAV 845K Rep'd by @HockeyAgent1 @GoldStarHockey t.co/ZbqpFZZrCi
Advertisement
Advertisement
Advertisement