NHL Buyout Calculator

Karel Vejmelka

#70
age28
posG
shot
h6'4"
w203lbs
Birthdate
May 25, 1996
Player Profile

If Karel Vejmelka was bought out prior to the 2024-2025 season.

Total Cost

$2,775,000$2.78M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 28 years old at the buyout, giving him a 67% buyout multiplier.
$1,850,000$1.85M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$925,000$925K
 $1,850,000$1.85M / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
24/25
25/26
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2024-25
Buyout Length 2
Buyout End 2025-26

Buyout Summary

Abbreviated $Amounts
Karel Vejmelka
 2024-25 2025-26
Original Cap Hit
 $2,725,000$2.73M -
Base Salary
 ($2,775,000$2.78M) (-)
Total Salary ($2,775,000$2.78M) (-)
Signing Bonus - -
Annual Buyout Cost $925,000$925K $925,000$925K
Hockey Club logo.
Actual Cap Hit
$875,000$875K
$925,000$925K
Hockey Club logo.
Savings
100.0%
$1,850,000$1.85M
$-925,000$-925K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2022-2025 Standard Contract
3yrs
value$8,175,000$8.18M
cap hit$2,725,000$2.73M
Share Player CardEmbed
Abbreviated $Amounts
2022-23
2023-24
2024-25
2025
Cap Hit $2,725,000$2.73M $2,725,000$2.73M $2,725,000$2.73M UFAage 29
AAV $2,725,000$2.73M $2,725,000$2.73M $2,725,000$2.73M
Base $2,250,000$2.25M $3,150,000$3.15M $2,775,000$2.78M
Performance Bonuses - - -
Signing Bonuses - - -
Total Salary $2,250,000$2.25M $3,150,000$3.15M $2,775,000$2.78M
Minors Salary
$2,250,000$2.25M
$3,150,000$3.15M
$2,775,000$2.78M
Clauses
UFA Year
Buy Out
PuckPedia logo.
Nov 10
PuckPedia
RT @PuckPedia: Make your 4 nations roster using PuckGM t.co/w4qHGhRso4
PuckPedia logo.
Nov 09
PuckPedia
Make your 4 nations roster using PuckGM t.co/w4qHGhRso4 t.co/9NUN8cAso9
Advertisement
Advertisement
Advertisement