NHL Buyout Calculator

Nick Leddy

#4
age33
posD
shotl
h6'0"
w205lbs
Birthdate
Mar 20, 1991
Player Profile

If Nick Leddy was bought out prior to the 2024-2025 season.

Total Cost

$6,500,000$6.50M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 33 years old at the buyout, giving him a 67% buyout multiplier.
$4,333,333$4.33M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$1,083,333$1.08M
$4,333,333$4.33M / 4yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
4yrs
-$
-$
-$
-$
$
$
24/25
25/26
27/28
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 2
Contract End 2025-26
Buyout Length 4
Buyout End 2027-28

Buyout Summary

Abbreviated $Amounts
Nick Leddy
2024-25 2025-26 2026-27 2027-28
Original Cap Hit
$4,000,000$4.00M $4,000,000$4.00M - -
Base Salary
($3,500,000$3.50M) ($3,000,000$3.00M) (-) (-)
Total Salary ($3,500,000$3.50M) ($3,000,000$3.00M) (-) (-)
Signing Bonus - - - -
Annual Buyout Cost $1,083,333$1.08M $1,083,333$1.08M $1,083,333$1.08M $1,083,333$1.08M
Blues logo.
Actual Cap Hit
$1,583,333$1.58M
$2,083,333$2.08M
$1,083,333$1.08M
$1,083,333$1.08M
Blues logo.
Savings
100.0%
$2,416,667$2.42M
$1,916,667$1.92M
$-1,083,333$-1.08M
$-1,083,333$-1.08M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2022-2026 Standard Contract
4yrs
value$16,000,000$16.00M
cap hit$4,000,000$4.00M
Share Player CardEmbed
Abbreviated $Amounts
2022-23
2023-24
2024-25
2025-26
2026
Cap Hit $4,000,000$4.00M $4,000,000$4.00M $4,000,000$4.00M $4,000,000$4.00M UFAage 35
AAV $4,000,000$4.00M $4,000,000$4.00M $4,000,000$4.00M $4,000,000$4.00M
Base $5,000,000$5.00M $4,500,000$4.50M $3,500,000$3.50M $3,000,000$3.00M
Performance Bonuses - - - -
Signing Bonuses - - - -
Total Salary $5,000,000$5.00M $4,500,000$4.50M $3,500,000$3.50M $3,000,000$3.00M
Minors Salary
$5,000,000$5.00M
$4,500,000$4.50M
$3,500,000$3.50M
$3,000,000$3.00M
Clauses
NTC
NTC
NTC
M-NTC
UFA Year
Buy Out Buy Out
Notes
*No Trade Clause (through 2024-25 season); Modified No Trade – commences June 30, 2025 – 16 team trade list
Advertisement
Advertisement
Advertisement