NHL Buyout Calculator

Patrick Marleau

#12
age44
posLW
shotl
h6'2"
w218lbs
Birthdate
Sep 15, 1979
Player Profile

If Patrick Marleau was bought out prior to the 2019-2020 season.

Total Cost

$1,250,000$1.25M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 39 years old at the buyout, giving him a 67% buyout multiplier.
$833,333$833K
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$416,667$417K
$833,333$833K / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
19/20
20/21
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2019-20
Buyout Length 2
Buyout End 2020-21

Buyout Summary

Abbreviated $Amounts
2019-20 2020-21
Original Cap Hit
$6,250,000$6.25M -
Base Salary
($1,250,000$1.25M) (-)
Total Salary ($4,250,000$4.25M) (-)
Signing Bonus $3,000,000$3.00M -
Annual Buyout Cost $416,667$417K $416,667$417K
Actual Cap Hit
$5,416,667$5.42M
$416,667$417K
Savings
100.0%
$833,333$833K
$-416,667$-417K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

Advertisement
Advertisement
Advertisement