NHL Buyout Calculator

Tony DeAngelo

#77
age28
posD
shotr
h5'11"
w181lbs
Birthdate
Oct 24, 1995
Player Profile

If Tony DeAngelo was bought out prior to the 2021-2022 season.

Total Cost

$5,300,000$5.30M
Total Remaining Base Salary
33%
Buyout Multiplier
He would be 25 years old at the buyout, giving him a 33% buyout multiplier.
$1,766,667$1.77M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$883,333$883K
$1,766,667$1.77M / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
21/22
22/23
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2021-22
Buyout Length 2
Buyout End 2022-23

Buyout Summary

Abbreviated $Amounts
2021-22 2022-23
Original Cap Hit
$4,800,000$4.80M -
Base Salary
($5,300,000$5.30M) (-)
Total Salary ($5,300,000$5.30M) (-)
Signing Bonus - -
Annual Buyout Cost $883,333$883K $883,333$883K
Actual Cap Hit
$383,333$383K
$883,333$883K
Savings
100.0%
$4,416,667$4.42M
$-883,333$-883K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2023-2024 Standard Contract
1yr
value$1,675,000$1.68M
cap hit$1,675,000$1.68M
Abbreviated $Amounts
2023-24
2024
Cap Hit $1,675,000$1.68M
UFA
28yrs
AAV $1,675,000$1.68M
Base $1,675,000$1.68M
Performance Bonuses -
Signing Bonuses -
Total Salary $1,675,000$1.68M
Minors Salary $1,675,000$1.68M
Clauses
-
UFA Year

Advertisement
Advertisement
Advertisement