NHL Buyout Calculator

Adam Klapka

#43
age24
posRW
shotr
h6'8"
w236lbs
Birthdate
Sep 14, 2000
Player Profile

If Adam Klapka was bought out prior to the 2025-2026 season.

Buyout Summary

Abbreviated $Amounts
Adam Klapka
2025-26 2026-27 2027-28 2028-29
Base Salary
($1,150,000$1.15M) ($1,250,000$1.25M)
-
-
Total Salary ($1,250,000$1.25M) ($1,250,000$1.25M)
-
-
Signing Bonus $100,000$100K
-
-
-
Annual Buyout Cost $200,000$200K $200,000$200K $200,000$200K $200,000$200K
Original Cap Hit
$1,250,000$1.25M $1,250,000$1.25M
-
-
Flames logo.
Actual Cap Hit
$300,000$300K
$200,000$200K
$200,000$200K
$200,000$200K
Flames logo.
Savings
100.0%
$950,000$950K
$1,050,000$1.05M
$-200,000$-200K
$-200,000$-200K

Total Cost

$2,400,000$2.40M
Total Remaining Base Salary
33%
Buyout Multiplier
He would be 24 years old at the buyout, giving him a 33% buyout multiplier.
$800,000$800K
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$200,000$200K
$800,000$800K / 4yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
4yrs
-$
-$
-$
-$
$
$
25/26
26/27
28/29
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 2
Contract End 2026-27
Buyout Length 4
Buyout End 2028-29
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2yrs
value$2,500,000$2.50M
cap hit$1,250,000$1.25M
Share Player CardEmbed
Abbreviated $Amounts
2025-26
2026-27
2027
Cap Hit $1,250,000$1.25M $1,250,000$1.25M RFAage 26
AAV $1,250,000$1.25M $1,250,000$1.25M
Base $1,150,000$1.15M $1,250,000$1.25M
Performance Bonuses - -
Signing Bonuses $100,000$100K -
Total Salary $1,250,000$1.25M $1,250,000$1.25M
Minors Salary
$1,250,000$1.25M
$1,250,000$1.25M
Clauses
UFA Year
Buy Out Buy Out Buy Out

The Latest From PuckPedia

Advertisement
Advertisement