NHL Buyout Calculator

Alex Bump

#20
age21
posLW
shotl
h6'0"
w194lbs
Birthdate
Nov 20, 2003
Player Profile

If Alex Bump was bought out prior to the 2027-2028 season.

Buyout Summary

Abbreviated $Amounts
Alex Bump
2027-28 2028-29
Base Salary
($855,000$855K)
-
Total Salary ($950,000$950K)
-
Signing Bonus $95,000$95K
-
Annual Buyout Cost $142,500$143K $142,500$143K
Original Cap Hit
$950,000$950K
-
Flyers logo.
Actual Cap Hit
$237,500$238K
$142,500$143K
Flyers logo.
Savings
100.0%
$712,500$713K
$-142,500$-143K

Total Cost

$855,000$855K
Total Remaining Base Salary
33%
Buyout Multiplier
He would be 23 years old at the buyout, giving him a 33% buyout multiplier.
$285,000$285K
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$142,500$143K
$285,000$285K / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
27/28
28/29
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2027-28
Buyout Length 2
Buyout End 2028-29
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

3yrs
value$2,850,000$2.85M
cap hit$950,000$950K
Share Player CardEmbed
Abbreviated $Amounts
2025-26
2026-27
2027-28
2028
Cap Hit $950,000$950K $950,000$950K $950,000$950K RFAage 24
AAV $1,450,000$1.45M $1,450,000$1.45M $1,450,000$1.45M
Base $855,000$855K $855,000$855K $855,000$855K
Performance Bonuses - $500,000$500K $1,000,000$1.00M
Signing Bonuses $95,000$95K $95,000$95K $95,000$95K
Total Salary $950,000$950K $950,000$950K $950,000$950K
Minors Salary
$82,500$83K
$82,500$83K
$82,500$83K
Clauses
UFA Year
Buy Out Buy Out Buy Out Buy Out

The Latest From PuckPedia

Advertisement
Advertisement