NHL Buyout Calculator

Brayden McNabb

#3
age34
posD
shotl
h6'4"
w214lbs
Birthdate
Jan 21, 1991
Player Profile

If Brayden McNabb was bought out prior to the 2026-2027 season.

Buyout Summary

Abbreviated $Amounts
Brayden McNabb
2026-27 2027-28 2028-29 2029-30
Base Salary
($3,500,000$3.50M) ($2,800,000$2.80M)
-
-
Total Salary ($3,500,000$3.50M) ($2,800,000$2.80M)
-
-
Signing Bonus
-
-
-
-
Annual Buyout Cost $1,050,000$1.05M $1,050,000$1.05M $1,050,000$1.05M $1,050,000$1.05M
Original Cap Hit
$3,650,000$3.65M $3,650,000$3.65M
-
-
Golden Knights logo.
Actual Cap Hit
$1,200,000$1.20M
$1,900,000$1.90M
$1,050,000$1.05M
$1,050,000$1.05M
Golden Knights logo.
Savings
100.0%
$2,450,000$2.45M
$1,750,000$1.75M
$-1,050,000$-1.05M
$-1,050,000$-1.05M

Total Cost

$6,300,000$6.30M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 35 years old at the buyout, giving him a 67% buyout multiplier.
$4,200,000$4.20M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$1,050,000$1.05M
$4,200,000$4.20M / 4yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
4yrs
-$
-$
-$
-$
$
$
26/27
27/28
29/30
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 2
Contract End 2027-28
Buyout Length 4
Buyout End 2029-30
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

3yrs
value$10,950,000$10.95M
cap hit$3,650,000$3.65M
Share Player CardEmbed
Abbreviated $Amounts
2025-26
2026-27
2027-28
2028
Cap Hit $3,650,000$3.65M $3,650,000$3.65M $3,650,000$3.65M UFAage 37
AAV $3,650,000$3.65M $3,650,000$3.65M $3,650,000$3.65M
Base $1,775,000$1.78M $3,500,000$3.50M $2,800,000$2.80M
Performance Bonuses - - -
Signing Bonuses $2,875,000$2.88M - -
Total Salary $4,650,000$4.65M $3,500,000$3.50M $2,800,000$2.80M
Minors Salary
$4,650,000$4.65M
$3,500,000$3.50M
$2,800,000$2.80M
Clauses
NTC
M-NTC
M-NTC
UFA Year
Buy Out Buy Out Buy Out Buy Out
Notes
NTC in Year 1; 10 team no trade in Year 2; 5 team no trade in Year 3

The Latest From PuckPedia

Advertisement
Advertisement