NHL Buyout Calculator

Brayden McNabb

#3
age34
posD
shotl
h6'4"
w214lbs
Birthdate
Jan 21, 1991
Player Profile

If Brayden McNabb was bought out prior to the 2027-2028 season.

Buyout Summary

Abbreviated $Amounts
Brayden McNabb
2027-28 2028-29
Base Salary
($2,800,000$2.80M)
-
Total Salary ($2,800,000$2.80M)
-
Signing Bonus
-
-
Annual Buyout Cost $933,333$933K $933,333$933K
Original Cap Hit
$3,650,000$3.65M
-
Golden Knights logo.
Actual Cap Hit
$1,783,333$1.78M
$933,333$933K
Golden Knights logo.
Savings
100.0%
$1,866,667$1.87M
$-933,333$-933K

Total Cost

$2,800,000$2.80M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 36 years old at the buyout, giving him a 67% buyout multiplier.
$1,866,667$1.87M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$933,333$933K
$1,866,667$1.87M / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
27/28
28/29
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2027-28
Buyout Length 2
Buyout End 2028-29
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

3yrs
value$10,950,000$10.95M
cap hit$3,650,000$3.65M
Share Player CardEmbed
Abbreviated $Amounts
2025-26
2026-27
2027-28
2028
Cap Hit $3,650,000$3.65M $3,650,000$3.65M $3,650,000$3.65M UFAage 37
AAV $3,650,000$3.65M $3,650,000$3.65M $3,650,000$3.65M
Base $1,775,000$1.78M $3,500,000$3.50M $2,800,000$2.80M
Performance Bonuses - - -
Signing Bonuses $2,875,000$2.88M - -
Total Salary $4,650,000$4.65M $3,500,000$3.50M $2,800,000$2.80M
Minors Salary
$4,650,000$4.65M
$3,500,000$3.50M
$2,800,000$2.80M
Clauses
NTC
M-NTC
M-NTC
UFA Year
Buy Out Buy Out Buy Out Buy Out
Notes
NTC in Year 1; 10 team no trade in Year 2; 5 team no trade in Year 3

The Latest From PuckPedia

Advertisement
Advertisement