NHL Buyout Calculator

Cooper Gay

#58
age23
posLW
shotl
h6'5"
w223lbs
Birthdate
Mar 15, 2002
Player Profile

If Cooper Gay was bought out prior to the 2026-2027 season.

Buyout Summary

Abbreviated $Amounts
Cooper Gay
2026-27 2027-28
Base Salary
($775,000$775K)
-
Total Salary ($872,500$873K)
-
Signing Bonus $97,500$98K
-
Annual Buyout Cost $129,167$129K $129,167$129K
Original Cap Hit
$872,500$873K
-
Avalanche logo.
Actual Cap Hit
$226,667$227K
$129,167$129K
Avalanche logo.
Savings
100.0%
$645,833$646K
$-129,167$-129K

Total Cost

$775,000$775K
Total Remaining Base Salary
33%
Buyout Multiplier
He would be 24 years old at the buyout, giving him a 33% buyout multiplier.
$258,333$258K
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$129,167$129K
$258,333$258K / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
26/27
27/28
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2026-27
Buyout Length 2
Buyout End 2027-28
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2yrs
value$1,745,000$1.75M
cap hit$872,500$873K
Share Player CardEmbed
Abbreviated $Amounts
2025-26
2026-27
2027
Cap Hit $872,500$873K $872,500$873K RFAage 25
AAV $975,000$975K $975,000$975K
Base $775,000$775K $775,000$775K
Performance Bonuses $102,500$103K $102,500$103K
Signing Bonuses $97,500$98K $97,500$98K
Total Salary $872,500$873K $872,500$873K
Minors Salary
$85,000$85K
$85,000$85K
Clauses
UFA Year
Buy Out Buy Out Buy Out

The Latest From PuckPedia

Advertisement
Advertisement