NHL Buyout Calculator

Elias Lindholm

#28
age30
posC
shotr
h6'1"
w203lbs
Birthdate
Dec 2, 1994
Player Profile

If Elias Lindholm was bought out prior to the 2025-2026 season.

Total Cost

$29,750,000$29.75M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 30 years old at the buyout, giving him a 67% buyout multiplier.
$19,833,333$19.83M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$1,652,778$1.65M
 $19,833,333$19.83M / 12yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
12yrs
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
$
$
$
$
$
$
25/26
30/31
36/37
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 6
Contract End 2030-31
Buyout Length 12
Buyout End 2036-37

Buyout Summary

Abbreviated $Amounts
Elias Lindholm
 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34 2034-35 2035-36 2036-37
Original Cap Hit
 $7,750,000$7.75M $7,750,000$7.75M $7,750,000$7.75M $7,750,000$7.75M $7,750,000$7.75M $7,750,000$7.75M - - - - - -
Base Salary
 ($6,000,000$6.00M) ($5,500,000$5.50M) ($5,500,000$5.50M) ($4,750,000$4.75M) ($4,000,000$4.00M) ($4,000,000$4.00M) (-) (-) (-) (-) (-) (-)
Total Salary ($9,000,000$9.00M) ($9,000,000$9.00M) ($7,500,000$7.50M) ($6,750,000$6.75M) ($6,000,000$6.00M) ($6,000,000$6.00M) (-) (-) (-) (-) (-) (-)
Signing Bonus $3,000,000$3.00M $3,500,000$3.50M $2,000,000$2.00M $2,000,000$2.00M $2,000,000$2.00M $2,000,000$2.00M - - - - - -
Annual Buyout Cost $1,652,778$1.65M $1,652,778$1.65M $1,652,778$1.65M $1,652,778$1.65M $1,652,778$1.65M $1,652,778$1.65M $1,652,778$1.65M $1,652,778$1.65M $1,652,778$1.65M $1,652,778$1.65M $1,652,778$1.65M $1,652,778$1.65M
Bruins logo.
Actual Cap Hit
$3,402,778$3.40M
$3,902,778$3.90M
$3,902,778$3.90M
$4,652,778$4.65M
$5,402,778$5.40M
$5,402,778$5.40M
$1,652,778$1.65M
$1,652,778$1.65M
$1,652,778$1.65M
$1,652,778$1.65M
$1,652,778$1.65M
$1,652,778$1.65M
Bruins logo.
Savings
100.0%
$4,347,222$4.35M
$3,847,222$3.85M
$3,847,222$3.85M
$3,097,222$3.10M
$2,347,222$2.35M
$2,347,222$2.35M
$-1,652,778$-1.65M
$-1,652,778$-1.65M
$-1,652,778$-1.65M
$-1,652,778$-1.65M
$-1,652,778$-1.65M
$-1,652,778$-1.65M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2024-2031 Standard Contract
7yrs
value$54,250,000$54.25M
cap hit$7,750,000$7.75M
Share Player CardEmbed
Abbreviated $Amounts
2024-25
2025-26
2026-27
2027-28
2028-29
2029-30
2030-31
2031
Cap Hit $7,750,000$7.75M $7,750,000$7.75M $7,750,000$7.75M $7,750,000$7.75M $7,750,000$7.75M $7,750,000$7.75M $7,750,000$7.75M UFAage 36
AAV $7,750,000$7.75M $7,750,000$7.75M $7,750,000$7.75M $7,750,000$7.75M $7,750,000$7.75M $7,750,000$7.75M $7,750,000$7.75M
Base $6,000,000$6.00M $6,000,000$6.00M $5,500,000$5.50M $5,500,000$5.50M $4,750,000$4.75M $4,000,000$4.00M $4,000,000$4.00M
Performance Bonuses - - - - - - -
Signing Bonuses $4,000,000$4.00M $3,000,000$3.00M $3,500,000$3.50M $2,000,000$2.00M $2,000,000$2.00M $2,000,000$2.00M $2,000,000$2.00M
Total Salary $10,000,000$10.00M $9,000,000$9.00M $9,000,000$9.00M $7,500,000$7.50M $6,750,000$6.75M $6,000,000$6.00M $6,000,000$6.00M
Minors Salary
$10,000,000$10.00M
$9,000,000$9.00M
$9,000,000$9.00M
$7,500,000$7.50M
$6,750,000$6.75M
$6,000,000$6.00M
$6,000,000$6.00M
Clauses
NMC
NMC
NMC
NMC
NMC
M-NTC
M-NTC
UFA Year
Buy Out Buy Out Buy Out Buy Out Buy Out Buy Out Buy Out
Notes
NMC Years 1-5 until May 31, 2029; 10 team Trade List in Yr 6 until May 31, 2030; 10 team No Trade List in Yr 7
Advertisement
Advertisement
Advertisement