NHL Buyout Calculator

Hunter McDonald

#41
age23
posD
shotl
h6'4"
w205lbs
Birthdate
May 11, 2002
Player Profile

If Hunter McDonald was bought out prior to the 2025-2026 season.

Buyout Summary

Abbreviated $Amounts
Hunter McDonald
2025-26 2026-27
Base Salary
($855,000$855K)
-
Total Salary ($950,000$950K)
-
Signing Bonus $95,000$95K
-
Annual Buyout Cost $142,500$143K $142,500$143K
Original Cap Hit
$950,000$950K
-
Flyers logo.
Actual Cap Hit
$237,500$238K
$142,500$143K
Flyers logo.
Savings
100.0%
$712,500$713K
$-142,500$-143K

Total Cost

$855,000$855K
Total Remaining Base Salary
33%
Buyout Multiplier
He would be 23 years old at the buyout, giving him a 33% buyout multiplier.
$285,000$285K
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$142,500$143K
$285,000$285K / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
25/26
26/27
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2025-26
Buyout Length 2
Buyout End 2026-27
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2yrs
value$1,900,000$1.90M
cap hit$950,000$950K
Share Player CardEmbed
Abbreviated $Amounts
2024-25
2025-26
2026
Cap Hit $950,000$950K $950,000$950K RFAage 24
AAV $1,200,000$1.20M $1,200,000$1.20M
Base $855,000$855K $855,000$855K
Performance Bonuses - $500,000$500K
Signing Bonuses $95,000$95K $95,000$95K
Total Salary $950,000$950K $950,000$950K
Minors Salary
$82,500$83K
$82,500$83K
Clauses
UFA Year
Buy Out Buy Out

The Latest From PuckPedia

Advertisement
Advertisement