NHL Buyout Calculator

Use the PuckPedia Buyout Calculator to see the cash and salary cap impact of a buyout. To understand how NHL contract buyouts work, visit our Capology section, or Ask The Capologist.

Hunter McDonald

posD
age23
Birthdate
May 11, 2002

Buyout Summary

If Hunter McDonald was bought out prior to the 2025-2026 season:

Abbreviated $Amounts
2025-26 2026-27
Base Salary
$855,000$855K
-
Total Salary $950,000$950K
-
Signing Bonus $95,000$95K -
Annual Buyout Cost $142,500$143K $142,500$143K
Original Cap Hit
$950,000$950K -
Flyers logo.
Buyout Cap Hit
$237,500$238K $142,500$143K
Flyers logo.
Savings
$712,500$713K $-142,500$-143K

Total Cost

$855,000$855K
Total Remaining Base Salary
33%
Buyout Multiplier
He would be 23 years old at the buyout, giving him a 33% buyout multiplier.
$285,000$285K
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$142,500$143K
$285,000$285K / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
25/26
26/27
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2025-26
Buyout Length 2
Buyout End 2026-27
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2yrs
value$1,900,000$1.90M
cap hit$950,000$950K
Share Player CardEmbed
Abbreviated $Amounts
2024-25
2025-26
2026
Cap Hit $950,000$950K $950,000$950K RFAage 24
AAV $1,200,000$1.20M $1,200,000$1.20M
Base $855,000$855K $855,000$855K
Performance Bonuses - $500,000$500K
Signing Bonuses $95,000$95K $95,000$95K
Total Salary $950,000$950K $950,000$950K
Minors Salary
$82,500$83K
$82,500$83K
Clauses
UFA Year
Buy Out
Advertisement
Advertisement