NHL Buyout Calculator

Jack Drury

#18
age25
posC
shotl
h5'11"
w187lbs
Birthdate
Feb 3, 2000
Player Profile

If Jack Drury was bought out prior to the 2025-2026 season.

Buyout Summary

Abbreviated $Amounts
Jack Drury
2025-26 2026-27
Base Salary
($1,675,000$1.68M)
-
Total Salary ($1,675,000$1.68M)
-
Signing Bonus
-
-
Annual Buyout Cost $279,167$279K $279,167$279K
Original Cap Hit
$1,725,000$1.73M
-
Avalanche logo.
Actual Cap Hit
$329,167$329K
$279,167$279K
Avalanche logo.
Savings
100.0%
$1,395,833$1.40M
$-279,167$-279K

Total Cost

$1,675,000$1.68M
Total Remaining Base Salary
33%
Buyout Multiplier
He would be 25 years old at the buyout, giving him a 33% buyout multiplier.
$558,333$558K
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$279,167$279K
$558,333$558K / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
25/26
26/27
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2025-26
Buyout Length 2
Buyout End 2026-27
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2yrs
value$3,450,000$3.45M
cap hit$1,725,000$1.73M
Share Player CardEmbed
Abbreviated $Amounts
2024-25
2025-26
2026
Cap Hit $1,725,000$1.73M $1,725,000$1.73M RFAage 26
AAV $1,725,000$1.73M $1,725,000$1.73M
Base $775,000$775K $1,675,000$1.68M
Performance Bonuses - -
Signing Bonuses $1,000,000$1.00M -
Total Salary $1,775,000$1.78M $1,675,000$1.68M
Minors Salary
$1,775,000$1.78M
$1,675,000$1.68M
Clauses
UFA Year
Buy Out Buy Out
Advertisement
Advertisement