NHL Buyout Calculator

Use the PuckPedia Buyout Calculator to see the cash and salary cap impact of a buyout. To understand how NHL contract buyouts work, visit our Capology section, or Ask The Capologist.

Jack Drury

posC
age25
Birthdate
Feb 3, 2000

Buyout Summary

If Jack Drury was bought out prior to the 2025-2026 season:

Abbreviated $Amounts
2025-26 2026-27
Base Salary
$1,675,000$1.68M
-
Total Salary $1,675,000$1.68M
-
Signing Bonus
-
-
Annual Buyout Cost $279,167$279K $279,167$279K
Original Cap Hit
$1,725,000$1.73M -
Avalanche logo.
Buyout Cap Hit
$329,167$329K $279,167$279K
Avalanche logo.
Savings
$1,395,833$1.40M $-279,167$-279K

Total Cost

$1,675,000$1.68M
Total Remaining Base Salary
33%
Buyout Multiplier
He would be 25 years old at the buyout, giving him a 33% buyout multiplier.
$558,333$558K
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$279,167$279K
$558,333$558K / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
25/26
26/27
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2025-26
Buyout Length 2
Buyout End 2026-27
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2yrs
value$3,450,000$3.45M
cap hit$1,725,000$1.73M
Share Player CardEmbed
Abbreviated $Amounts
2024-25
2025-26
2026
Cap Hit $1,725,000$1.73M $1,725,000$1.73M RFAage 26
AAV $1,725,000$1.73M $1,725,000$1.73M
Base $775,000$775K $1,675,000$1.68M
Performance Bonuses - -
Signing Bonuses $1,000,000$1.00M -
Total Salary $1,775,000$1.78M $1,675,000$1.68M
Minors Salary
$1,775,000$1.78M
$1,675,000$1.68M
Clauses
UFA Year
Buy Out
Advertisement
Advertisement