NHL Buyout Calculator

Jacob Middleton

#5
age29
posD
shotl
h6'3"
w218lbs
Birthdate
Jan 2, 1996
Player Profile

If Jacob Middleton was bought out prior to the 2028-2029 season.

Buyout Summary

Abbreviated $Amounts
Jacob Middleton
2028-29 2029-30
Base Salary
($4,750,000$4.75M)
-
Total Salary ($4,750,000$4.75M)
-
Signing Bonus
-
-
Annual Buyout Cost $1,583,333$1.58M $1,583,333$1.58M
Original Cap Hit
$4,350,000$4.35M
-
Wild logo.
Actual Cap Hit
$1,183,333$1.18M
$1,583,333$1.58M
Wild logo.
Savings
100.0%
$3,166,667$3.17M
$-1,583,333$-1.58M

Total Cost

$4,750,000$4.75M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 32 years old at the buyout, giving him a 67% buyout multiplier.
$3,166,667$3.17M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$1,583,333$1.58M
$3,166,667$3.17M / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
28/29
29/30
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2028-29
Buyout Length 2
Buyout End 2029-30
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

4yrs
value$17,400,000$17.40M
cap hit$4,350,000$4.35M
Share Player CardEmbed
Abbreviated $Amounts
2025-26
2026-27
2027-28
2028-29
2029
Cap Hit $4,350,000$4.35M $4,350,000$4.35M $4,350,000$4.35M $4,350,000$4.35M UFAage 33
AAV $4,350,000$4.35M $4,350,000$4.35M $4,350,000$4.35M $4,350,000$4.35M
Base $4,600,000$4.60M $3,450,000$3.45M $4,600,000$4.60M $4,750,000$4.75M
Performance Bonuses - - - -
Signing Bonuses - - - -
Total Salary $4,600,000$4.60M $3,450,000$3.45M $4,600,000$4.60M $4,750,000$4.75M
Minors Salary
$4,600,000$4.60M
$3,450,000$3.45M
$4,600,000$4.60M
$4,750,000$4.75M
Clauses
NMC
M-NTC
M-NTC
M-NTC
UFA Year
Buy Out Buy Out Buy Out Buy Out Buy Out
Notes
Modified No Trade Clause – July 1, 2026 through term – 15 team no trade list

The Latest From PuckPedia

Advertisement
Advertisement