NHL Buyout Calculator

Jonas Johansson

#31
age29
posG
shot
h6'5"
w218lbs
Birthdate
Sep 19, 1995
Player Profile

If Jonas Johansson was bought out prior to the 2025-2026 season.

Buyout Summary

Abbreviated $Amounts
Jonas Johansson
2025-26 2026-27 2027-28 2028-29
Base Salary
($775,000$775K) ($1,250,000$1.25M)
-
-
Total Salary ($1,250,000$1.25M) ($1,250,000$1.25M)
-
-
Signing Bonus $475,000$475K
-
-
-
Annual Buyout Cost $337,500$338K $337,500$338K $337,500$338K $337,500$338K
Original Cap Hit
$1,250,000$1.25M $1,250,000$1.25M
-
-
Lightning logo.
Actual Cap Hit
$812,500$813K
$337,500$338K
$337,500$338K
$337,500$338K
Lightning logo.
Savings
100.0%
$437,500$438K
$912,500$913K
$-337,500$-338K
$-337,500$-338K

Total Cost

$2,025,000$2.03M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 29 years old at the buyout, giving him a 67% buyout multiplier.
$1,350,000$1.35M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$337,500$338K
$1,350,000$1.35M / 4yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
4yrs
-$
-$
-$
-$
$
$
25/26
26/27
28/29
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 2
Contract End 2026-27
Buyout Length 4
Buyout End 2028-29
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2yrs
value$2,500,000$2.50M
cap hit$1,250,000$1.25M
Share Player CardEmbed
Abbreviated $Amounts
2025-26
2026-27
2027
Cap Hit $1,250,000$1.25M $1,250,000$1.25M UFAage 31
AAV $1,250,000$1.25M $1,250,000$1.25M
Base $775,000$775K $1,250,000$1.25M
Performance Bonuses - -
Signing Bonuses $475,000$475K -
Total Salary $1,250,000$1.25M $1,250,000$1.25M
Minors Salary
$1,250,000$1.25M
$1,250,000$1.25M
Clauses
UFA Year
Buy Out Buy Out Buy Out

The Latest From PuckPedia

Advertisement
Advertisement