NHL Buyout Calculator

Juraj Slafkovský

#20
age21
posRW
shotl
h6'3"
w238lbs
Birthdate
Mar 30, 2004
Player Profile

If Juraj Slafkovský was bought out prior to the 2026-2027 season.

Buyout Summary

Abbreviated $Amounts
Juraj Slafkovský
2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34 2034-35 2035-36 2036-37 2037-38 2038-39 2039-40
Base Salary
($7,000,000$7.00M) ($9,000,000$9.00M) ($7,800,000$7.80M) ($6,000,000$6.00M) ($6,000,000$6.00M) ($6,000,000$6.00M) ($6,000,000$6.00M)
-
-
-
-
-
-
-
Total Salary ($10,000,000$10.00M) ($9,000,000$9.00M) ($7,800,000$7.80M) ($6,000,000$6.00M) ($6,000,000$6.00M) ($6,000,000$6.00M) ($6,000,000$6.00M)
-
-
-
-
-
-
-
Signing Bonus $3,000,000$3.00M
-
-
-
-
-
-
-
-
-
-
-
-
-
Annual Buyout Cost $1,138,095$1.14M $1,138,095$1.14M $1,138,095$1.14M $1,138,095$1.14M $1,138,095$1.14M $1,138,095$1.14M $1,138,095$1.14M $1,138,095$1.14M $1,138,095$1.14M $1,138,095$1.14M $1,138,095$1.14M $1,138,095$1.14M $1,138,095$1.14M $1,138,095$1.14M
Original Cap Hit
$7,600,000$7.60M $7,600,000$7.60M $7,600,000$7.60M $7,600,000$7.60M $7,600,000$7.60M $7,600,000$7.60M $7,600,000$7.60M
-
-
-
-
-
-
-
Canadiens logo.
Actual Cap Hit
$1,738,095$1.74M
$-261,905$-262K
$938,095$938K
$2,738,095$2.74M
$2,738,095$2.74M
$2,738,095$2.74M
$2,738,095$2.74M
$1,138,095$1.14M
$1,138,095$1.14M
$1,138,095$1.14M
$1,138,095$1.14M
$1,138,095$1.14M
$1,138,095$1.14M
$1,138,095$1.14M
Canadiens logo.
Savings
100.0%
$5,861,905$5.86M
$7,861,905$7.86M
$6,661,905$6.66M
$4,861,905$4.86M
$4,861,905$4.86M
$4,861,905$4.86M
$4,861,905$4.86M
$-1,138,095$-1.14M
$-1,138,095$-1.14M
$-1,138,095$-1.14M
$-1,138,095$-1.14M
$-1,138,095$-1.14M
$-1,138,095$-1.14M
$-1,138,095$-1.14M

Total Cost

$47,800,000$47.80M
Total Remaining Base Salary
33%
Buyout Multiplier
He would be 22 years old at the buyout, giving him a 33% buyout multiplier.
$15,933,333$15.93M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$1,138,095$1.14M
$15,933,333$15.93M / 14yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
14yrs
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
$
$
$
$
$
$
$
26/27
32/33
39/40
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 7
Contract End 2032-33
Buyout Length 14
Buyout End 2039-40
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

8yrs
value$60,800,000$60.80M
cap hit$7,600,000$7.60M
Share Player CardEmbed
Abbreviated $Amounts
2025-26
2026-27
2027-28
2028-29
2029-30
2030-31
2031-32
2032-33
2033
Cap Hit $7,600,000$7.60M $7,600,000$7.60M $7,600,000$7.60M $7,600,000$7.60M $7,600,000$7.60M $7,600,000$7.60M $7,600,000$7.60M $7,600,000$7.60M UFAage 29
AAV $7,600,000$7.60M $7,600,000$7.60M $7,600,000$7.60M $7,600,000$7.60M $7,600,000$7.60M $7,600,000$7.60M $7,600,000$7.60M $7,600,000$7.60M
Base $3,000,000$3.00M $7,000,000$7.00M $9,000,000$9.00M $7,800,000$7.80M $6,000,000$6.00M $6,000,000$6.00M $6,000,000$6.00M $6,000,000$6.00M
Performance Bonuses - - - - - - - -
Signing Bonuses $7,000,000$7.00M $3,000,000$3.00M - - - - - -
Total Salary $10,000,000$10.00M $10,000,000$10.00M $9,000,000$9.00M $7,800,000$7.80M $6,000,000$6.00M $6,000,000$6.00M $6,000,000$6.00M $6,000,000$6.00M
Minors Salary
$10,000,000$10.00M
$10,000,000$10.00M
$9,000,000$9.00M
$7,800,000$7.80M
$6,000,000$6.00M
$6,000,000$6.00M
$6,000,000$6.00M
$6,000,000$6.00M
Clauses
M-NTC
M-NTC
M-NTC
UFA Year
Buy Out Buy Out Buy Out Buy Out Buy Out Buy Out Buy Out Buy Out Buy Out
Notes
Yrs 6-8: 10 Team No Trade List

The Latest From PuckPedia

Advertisement
Advertisement