NHL Buyout Calculator

Juraj Slafkovský

#20
age21
posRW
shotl
h6'3"
w238lbs
Birthdate
Mar 30, 2004
Player Profile

If Juraj Slafkovský was bought out prior to the 2031-2032 season.

Buyout Summary

Abbreviated $Amounts
Juraj Slafkovský
2031-32 2032-33 2033-34 2034-35
Base Salary
($6,000,000$6.00M) ($6,000,000$6.00M)
-
-
Total Salary ($6,000,000$6.00M) ($6,000,000$6.00M)
-
-
Signing Bonus
-
-
-
-
Annual Buyout Cost $2,000,000$2.00M $2,000,000$2.00M $2,000,000$2.00M $2,000,000$2.00M
Original Cap Hit
$7,600,000$7.60M $7,600,000$7.60M
-
-
Canadiens logo.
Actual Cap Hit
$3,600,000$3.60M
$3,600,000$3.60M
$2,000,000$2.00M
$2,000,000$2.00M
Canadiens logo.
Savings
100.0%
$4,000,000$4.00M
$4,000,000$4.00M
$-2,000,000$-2.00M
$-2,000,000$-2.00M

Total Cost

$12,000,000$12.00M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 27 years old at the buyout, giving him a 67% buyout multiplier.
$8,000,000$8.00M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$2,000,000$2.00M
$8,000,000$8.00M / 4yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
4yrs
-$
-$
-$
-$
$
$
31/32
32/33
34/35
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 2
Contract End 2032-33
Buyout Length 4
Buyout End 2034-35
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

8yrs
value$60,800,000$60.80M
cap hit$7,600,000$7.60M
Share Player CardEmbed
Abbreviated $Amounts
2025-26
2026-27
2027-28
2028-29
2029-30
2030-31
2031-32
2032-33
2033
Cap Hit $7,600,000$7.60M $7,600,000$7.60M $7,600,000$7.60M $7,600,000$7.60M $7,600,000$7.60M $7,600,000$7.60M $7,600,000$7.60M $7,600,000$7.60M UFAage 29
AAV $7,600,000$7.60M $7,600,000$7.60M $7,600,000$7.60M $7,600,000$7.60M $7,600,000$7.60M $7,600,000$7.60M $7,600,000$7.60M $7,600,000$7.60M
Base $3,000,000$3.00M $7,000,000$7.00M $9,000,000$9.00M $7,800,000$7.80M $6,000,000$6.00M $6,000,000$6.00M $6,000,000$6.00M $6,000,000$6.00M
Performance Bonuses - - - - - - - -
Signing Bonuses $7,000,000$7.00M $3,000,000$3.00M - - - - - -
Total Salary $10,000,000$10.00M $10,000,000$10.00M $9,000,000$9.00M $7,800,000$7.80M $6,000,000$6.00M $6,000,000$6.00M $6,000,000$6.00M $6,000,000$6.00M
Minors Salary
$10,000,000$10.00M
$10,000,000$10.00M
$9,000,000$9.00M
$7,800,000$7.80M
$6,000,000$6.00M
$6,000,000$6.00M
$6,000,000$6.00M
$6,000,000$6.00M
Clauses
M-NTC
M-NTC
M-NTC
UFA Year
Buy Out Buy Out Buy Out Buy Out Buy Out Buy Out Buy Out Buy Out Buy Out
Notes
Yrs 6-8: 10 Team No Trade List

The Latest From PuckPedia

Advertisement
Advertisement