NHL Buyout Calculator

Liam Greentree

#64
age19
posRW
shotl
h6'3"
w216lbs
Birthdate
Jan 1, 2006
Player Profile

If Liam Greentree was bought out prior to the 2027-2028 season.

Buyout Summary

Abbreviated $Amounts
Liam Greentree
2027-28 2028-29
Base Salary
($877,500$878K)
-
Total Salary ($877,500$878K)
-
Signing Bonus
-
-
Annual Buyout Cost $146,250$146K $146,250$146K
Original Cap Hit
$942,500$943K
-
Kings logo.
Actual Cap Hit
$211,250$211K
$146,250$146K
Kings logo.
Savings
100.0%
$731,250$731K
$-146,250$-146K

Total Cost

$877,500$878K
Total Remaining Base Salary
33%
Buyout Multiplier
He would be 21 years old at the buyout, giving him a 33% buyout multiplier.
$292,500$293K
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$146,250$146K
$292,500$293K / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
27/28
28/29
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2027-28
Buyout Length 2
Buyout End 2028-29
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

3yrs
value$2,827,500$2.83M
cap hit$942,500$943K
Share Player CardEmbed
Abbreviated $Amounts
2024-25
2025-26
2026-27
2027-28
2028
Cap Hit $975,000$975K $942,500$943K $942,500$943K $942,500$943K RFAage 22
AAV $975,000$975K $942,500$943K $942,500$943K $942,500$943K
Base
-
$877,500$878K $877,500$878K $877,500$878K
Performance Bonuses - - - -
Signing Bonuses $97,500$98K $97,500$98K $97,500$98K -
Total Salary $97,500$98K $975,000$975K $975,000$975K $877,500$878K
Minors Salary
-
$85,000$85K
$85,000$85K
$85,000$85K
Clauses
UFA Year
Slide Year
Buy Out Buy Out Buy Out Buy Out

The Latest From PuckPedia

Advertisement
Advertisement