Use the PuckPedia Buyout Calculator to see the cash and salary cap impact of a buyout. To understand how NHL contract buyouts work, visit our Capology section, or Ask The Capologist.
NHL Buyout Calculator
Buyout Summary
If Loke Johansson was bought out prior to the 2025-2026 season:
Abbreviated $Amounts
| 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | |
|---|---|---|---|---|---|---|
|
Base Salary
|
$775,000$775K | $775,000$775K | $775,000$775K |
-
|
-
|
-
|
| Total Salary | $860,000$860K | $860,000$860K | $775,000$775K |
-
|
-
|
-
|
| Signing Bonus | $85,000$85K | $85,000$85K |
-
|
- | - | - |
| Annual Buyout Cost | $129,167$129K | $129,167$129K | $129,167$129K | $129,167$129K | $129,167$129K | $129,167$129K |
|
Original Cap Hit
|
$831,667$832K | $831,667$832K | $831,667$832K | - | - | - |
 Buyout Cap Hit |
$185,834$186K | $185,834$186K | $185,834$186K | $129,167$129K | $129,167$129K | $129,167$129K |
Savings
|
$645,833$646K | $645,833$646K | $645,833$646K | $-129,167$-129K | $-129,167$-129K | $-129,167$-129K |
Total Cost
$2,325,000$2.33M
Total Remaining Base Salary
33%
Buyout Multiplier
He would be 19 years old at the buyout, giving him a 33% buyout multiplier.
$775,000$775K
Buyout Total Cost
Remaining base salary X Age Multiplier.
Annual Implications
Annual Buyout Cost
$129,167$129K
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
6yrs
-$
-$
-$
-$
-$
-$
$
$
$
25/26
27/28
30/31
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining
3
Contract End
2027-28
Buyout Length
6
Buyout End
2030-31
Click button(s) in current contract below to buyout another year from this contract.
Current Contract
Abbreviated $Amounts
|
2024-25
|
2025-26
|
2026-27
|
2027-28
|
2028 |
|
|---|---|---|---|---|---|
| Cap Hit | $860,000$860K | $831,667$832K | $831,667$832K | $831,667$832K | RFAage 22 |
| AAV | $860,000$860K | $831,667$832K | $831,667$832K | $831,667$832K | |
| Base | - |
$775,000$775K | $775,000$775K | $775,000$775K | |
| Performance Bonuses | - | - | - | - | |
| Signing Bonuses | $85,000$85K | $85,000$85K | $85,000$85K | - | |
| Total Salary | $85,000$85K | $860,000$860K | $860,000$860K | $775,000$775K | |
| Minors Salary |
-
|
$82,500$83K
|
$82,500$83K
|
$82,500$83K
|
|
| Clauses | |||||
| Year Type | RFA | RFA | RFA | RFA | |
| UFA Year | |||||
| Slide Year | |||||
| Buy Out | Buy Out | Buy Out |
Popular Buyouts
Players with the most buyout views
(Team at time of buyout) |
Cap Hit |
% Of Views |
|---|---|---|
$11.60M |
22% |
|
$9.25M |
19% |
|
$10.50M |
13% |
|
$4.82M |
10% |
|
$14.00M |
10% |
|
$5.25M |
9% |
|
$12.00M |
8% |
|
$7.00M |
8% |
The Latest From PuckPedia
Advertisement
Advertisement