NHL Buyout Calculator

Mark Scheifele

#55
age31
posC
shotr
h6'3"
w207lbs
Birthdate
Mar 15, 1993
Player Profile

If Mark Scheifele was bought out prior to the 2030-2031 season.

Total Cost

$6,000,000$6.00M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 37 years old at the buyout, giving him a 67% buyout multiplier.
$4,000,000$4.00M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$2,000,000$2.00M
$4,000,000$4.00M / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
30/31
31/32
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2030-31
Buyout Length 2
Buyout End 2031-32

Buyout Summary

Abbreviated $Amounts
Mark Scheifele
2030-31 2031-32
Original Cap Hit
$8,500,000$8.50M -
Base Salary
($6,000,000$6.00M) (-)
Total Salary ($6,000,000$6.00M) (-)
Signing Bonus - -
Annual Buyout Cost $2,000,000$2.00M $2,000,000$2.00M
Jets logo.
Actual Cap Hit
$4,500,000$4.50M
$2,000,000$2.00M
Jets logo.
Savings
100.0%
$4,000,000$4.00M
$-2,000,000$-2.00M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2024-2031 Standard Contract
7yrs
value$59,500,000$59.50M
cap hit$8,500,000$8.50M
Share Player CardEmbed
Abbreviated $Amounts
2024-25
2025-26
2026-27
2027-28
2028-29
2029-30
2030-31
2031
Cap Hit $8,500,000$8.50M $8,500,000$8.50M $8,500,000$8.50M $8,500,000$8.50M $8,500,000$8.50M $8,500,000$8.50M $8,500,000$8.50M UFAage 38
AAV $8,500,000$8.50M $8,500,000$8.50M $8,500,000$8.50M $8,500,000$8.50M $8,500,000$8.50M $8,500,000$8.50M $8,500,000$8.50M
Base $5,000,000$5.00M $10,000,000$10.00M $7,500,000$7.50M $10,000,000$10.00M $9,000,000$9.00M $7,000,000$7.00M $6,000,000$6.00M
Performance Bonuses - - - - - - -
Signing Bonuses $5,000,000$5.00M - - - - - -
Total Salary $10,000,000$10.00M $10,000,000$10.00M $7,500,000$7.50M $10,000,000$10.00M $9,000,000$9.00M $7,000,000$7.00M $6,000,000$6.00M
Minors Salary
$10,000,000$10.00M
$10,000,000$10.00M
$7,500,000$7.50M
$10,000,000$10.00M
$9,000,000$9.00M
$7,000,000$7.00M
$6,000,000$6.00M
Clauses
NMC
NMC
NMC
M-NTC
M-NTC
M-NTC
M-NTC
UFA Year
Buy Out Buy Out Buy Out Buy Out Buy Out Buy Out Buy Out
Notes
Yrs 4-7: 10 Team Approved Trade List
Advertisement
Advertisement
Advertisement