NHL Buyout Calculator

Matthew Wood

#52
age20
posLW
shotr
h6'4"
w205lbs
Birthdate
Feb 6, 2005
Player Profile

If Matthew Wood was bought out prior to the 2026-2027 season.

Buyout Summary

Abbreviated $Amounts
Matthew Wood
2026-27 2027-28
Base Salary
($855,000$855K)
-
Total Salary ($950,000$950K)
-
Signing Bonus $95,000$95K
-
Annual Buyout Cost $142,500$143K $142,500$143K
Original Cap Hit
$950,000$950K
-
Predators logo.
Actual Cap Hit
$237,500$238K
$142,500$143K
Predators logo.
Savings
100.0%
$712,500$713K
$-142,500$-143K

Total Cost

$855,000$855K
Total Remaining Base Salary
33%
Buyout Multiplier
He would be 21 years old at the buyout, giving him a 33% buyout multiplier.
$285,000$285K
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$142,500$143K
$285,000$285K / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
26/27
27/28
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2026-27
Buyout Length 2
Buyout End 2027-28
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

3yrs
value$2,850,000$2.85M
cap hit$950,000$950K
Share Player CardEmbed
Abbreviated $Amounts
2024-25
2025-26
2026-27
2027
Cap Hit $950,000$950K $950,000$950K $950,000$950K RFAage 22
AAV $1,283,333$1.28M $1,283,333$1.28M $1,283,333$1.28M
Base $855,000$855K $855,000$855K $855,000$855K
Performance Bonuses - $500,000$500K $500,000$500K
Signing Bonuses $95,000$95K $95,000$95K $95,000$95K
Total Salary $950,000$950K $950,000$950K $950,000$950K
Minors Salary
$82,500$83K
$82,500$83K
$82,500$83K
Clauses
UFA Year
Buy Out Buy Out Buy Out

The Latest From PuckPedia

Advertisement
Advertisement