NHL Buyout Calculator

Use the PuckPedia Buyout Calculator to see the cash and salary cap impact of a buyout. To understand how NHL contract buyouts work, visit our Capology section, or Ask The Capologist.

Miroslav Holinka

posC
age20
Birthdate
Nov 10, 2005

Buyout Summary

If Miroslav Holinka was bought out prior to the 2027-2028 season:

Abbreviated $Amounts
2027-28 2028-29
Base Salary
$900,000$900K
-
Total Salary $975,000$975K
-
Signing Bonus $75,000$75K -
Annual Buyout Cost $150,000$150K $150,000$150K
Original Cap Hit
$918,333$918K -
Maple Leafs logo.
Buyout Cap Hit
$168,333$168K $150,000$150K
Maple Leafs logo.
Savings
$750,000$750K $-150,000$-150K

Total Cost

$900,000$900K
Total Remaining Base Salary
33%
Buyout Multiplier
He would be 21 years old at the buyout, giving him a 33% buyout multiplier.
$300,000$300K
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$150,000$150K
$300,000$300K / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
27/28
28/29
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2027-28
Buyout Length 2
Buyout End 2028-29
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

3yrs
value$2,754,999$2.75M
cap hit$918,333$918K
Share Player CardEmbed
Abbreviated $Amounts
2025-26
2026-27
2027-28
2028
Cap Hit $918,333$918K $918,333$918K $918,333$918K RFAage 22
AAV $918,333$918K $918,333$918K $918,333$918K
Base $775,000$775K $850,000$850K $900,000$900K
Performance Bonuses - - -
Signing Bonuses $75,000$75K $80,000$80K $75,000$75K
Total Salary $850,000$850K $930,000$930K $975,000$975K
Minors Salary
$85,000$85K
$85,000$85K
$85,000$85K
Clauses
UFA Year
Buy Out Buy Out Buy Out
Advertisement
Advertisement