NHL Buyout Calculator

Nick Seeler

#24
age32
posD
shotl
h6'2"
w201lbs
Birthdate
Jun 3, 1993
Player Profile

If Nick Seeler was bought out prior to the 2025-2026 season.

Buyout Summary

Abbreviated $Amounts
Nick Seeler
2025-26 2026-27 2027-28 2028-29 2029-30 2030-31
Base Salary
($1,700,000$1.70M) ($2,700,000$2.70M) ($2,700,000$2.70M)
-
-
-
Total Salary ($2,700,000$2.70M) ($2,700,000$2.70M) ($2,700,000$2.70M)
-
-
-
Signing Bonus $1,000,000$1.00M
-
-
-
-
-
Annual Buyout Cost $788,889$789K $788,889$789K $788,889$789K $788,889$789K $788,889$789K $788,889$789K
Original Cap Hit
$2,700,000$2.70M $2,700,000$2.70M $2,700,000$2.70M
-
-
-
Flyers logo.
Actual Cap Hit
$1,788,889$1.79M
$788,889$789K
$788,889$789K
$788,889$789K
$788,889$789K
$788,889$789K
Flyers logo.
Savings
100.0%
$911,111$911K
$1,911,111$1.91M
$1,911,111$1.91M
$-788,889$-789K
$-788,889$-789K
$-788,889$-789K

Total Cost

$7,100,000$7.10M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 32 years old at the buyout, giving him a 67% buyout multiplier.
$4,733,333$4.73M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$788,889$789K
$4,733,333$4.73M / 6yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
6yrs
-$
-$
-$
-$
-$
-$
$
$
$
25/26
27/28
30/31
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 3
Contract End 2027-28
Buyout Length 6
Buyout End 2030-31
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

4yrs
value$10,800,000$10.80M
cap hit$2,700,000$2.70M
Share Player CardEmbed
Abbreviated $Amounts
2024-25
2025-26
2026-27
2027-28
2028
Cap Hit $2,700,000$2.70M $2,700,000$2.70M $2,700,000$2.70M $2,700,000$2.70M UFAage 35
AAV $2,700,000$2.70M $2,700,000$2.70M $2,700,000$2.70M $2,700,000$2.70M
Base $1,200,000$1.20M $1,700,000$1.70M $2,700,000$2.70M $2,700,000$2.70M
Performance Bonuses - - - -
Signing Bonuses $1,500,000$1.50M $1,000,000$1.00M - -
Total Salary $2,700,000$2.70M $2,700,000$2.70M $2,700,000$2.70M $2,700,000$2.70M
Minors Salary
$2,700,000$2.70M
$2,700,000$2.70M
$2,700,000$2.70M
$2,700,000$2.70M
Clauses
NTC
NTC
UFA Year
Buy Out Buy Out Buy Out Buy Out

The Latest From PuckPedia

Advertisement
Advertisement