NHL Buyout Calculator

Nick Seeler

#24
age32
posD
shotl
h6'2"
w201lbs
Birthdate
Jun 3, 1993
Player Profile

If Nick Seeler was bought out prior to the 2027-2028 season.

Buyout Summary

Abbreviated $Amounts
Nick Seeler
2027-28 2028-29
Base Salary
($2,700,000$2.70M)
-
Total Salary ($2,700,000$2.70M)
-
Signing Bonus
-
-
Annual Buyout Cost $900,000$900K $900,000$900K
Original Cap Hit
$2,700,000$2.70M
-
Flyers logo.
Actual Cap Hit
$900,000$900K
$900,000$900K
Flyers logo.
Savings
100.0%
$1,800,000$1.80M
$-900,000$-900K

Total Cost

$2,700,000$2.70M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 34 years old at the buyout, giving him a 67% buyout multiplier.
$1,800,000$1.80M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$900,000$900K
$1,800,000$1.80M / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
27/28
28/29
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2027-28
Buyout Length 2
Buyout End 2028-29
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

4yrs
value$10,800,000$10.80M
cap hit$2,700,000$2.70M
Share Player CardEmbed
Abbreviated $Amounts
2024-25
2025-26
2026-27
2027-28
2028
Cap Hit $2,700,000$2.70M $2,700,000$2.70M $2,700,000$2.70M $2,700,000$2.70M UFAage 35
AAV $2,700,000$2.70M $2,700,000$2.70M $2,700,000$2.70M $2,700,000$2.70M
Base $1,200,000$1.20M $1,700,000$1.70M $2,700,000$2.70M $2,700,000$2.70M
Performance Bonuses - - - -
Signing Bonuses $1,500,000$1.50M $1,000,000$1.00M - -
Total Salary $2,700,000$2.70M $2,700,000$2.70M $2,700,000$2.70M $2,700,000$2.70M
Minors Salary
$2,700,000$2.70M
$2,700,000$2.70M
$2,700,000$2.70M
$2,700,000$2.70M
Clauses
NTC
NTC
UFA Year
Buy Out Buy Out Buy Out Buy Out

The Latest From PuckPedia

Advertisement
Advertisement