NHL Buyout Calculator

Oskar Back

#10
age25
posC
shotl
h6'4"
w203lbs
Birthdate
Mar 12, 2000
Player Profile

If Oskar Back was bought out prior to the 2025-2026 season.

Buyout Summary

Abbreviated $Amounts
Oskar Back
2025-26 2026-27 2027-28 2028-29
Base Salary
($800,000$800K) ($850,000$850K)
-
-
Total Salary ($800,000$800K) ($850,000$850K)
-
-
Signing Bonus
-
-
-
-
Annual Buyout Cost $137,500$138K $137,500$138K $137,500$138K $137,500$138K
Original Cap Hit
$825,000$825K $825,000$825K
-
-
Stars logo.
Actual Cap Hit
$162,500$163K
$112,500$113K
$137,500$138K
$137,500$138K
Stars logo.
Savings
100.0%
$662,500$663K
$712,500$713K
$-137,500$-138K
$-137,500$-138K

Total Cost

$1,650,000$1.65M
Total Remaining Base Salary
33%
Buyout Multiplier
He would be 25 years old at the buyout, giving him a 33% buyout multiplier.
$550,000$550K
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$137,500$138K
$550,000$550K / 4yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
4yrs
-$
-$
-$
-$
$
$
25/26
26/27
28/29
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 2
Contract End 2026-27
Buyout Length 4
Buyout End 2028-29
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2yrs
value$1,650,000$1.65M
cap hit$825,000$825K
Share Player CardEmbed
Abbreviated $Amounts
2025-26
2026-27
2027
Cap Hit $825,000$825K $825,000$825K UFAage 27
AAV $825,000$825K $825,000$825K
Base $800,000$800K $850,000$850K
Performance Bonuses - -
Signing Bonuses - -
Total Salary $800,000$800K $850,000$850K
Minors Salary
$800,000$800K
$850,000$850K
Clauses
UFA Year
Buy Out Buy Out Buy Out

The Latest From PuckPedia

Advertisement
Advertisement