Use the PuckPedia Buyout Calculator to see the cash and salary cap impact of a buyout. If you are wondering more about how NHL contract buyouts work, visit our Capology section, or Ask The Capologist.
NHL Buyout Calculator
If Rasmus Kumpulainen was bought out prior to the 2025-2026 season.
Buyout Summary
Abbreviated $Amounts
Rasmus Kumpulainen |
2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 |
|---|---|---|---|---|---|---|
|
Base Salary
|
($775,000$775K) | ($800,000$800K) | ($832,500$833K) |
-
|
-
|
-
|
| Total Salary | ($870,000$870K) | ($895,000$895K) | ($832,500$833K) |
-
|
-
|
-
|
| Signing Bonus | $95,000$95K | $95,000$95K | - |
- |
- |
- |
| Annual Buyout Cost | $133,750$134K | $133,750$134K | $133,750$134K | $133,750$134K | $133,750$134K | $133,750$134K |
|
Original Cap Hit
|
$865,833$866K | $865,833$866K | $865,833$866K | - |
- |
- |
 Actual Cap Hit |
$224,583$225K |
$199,583$200K |
$167,083$167K |
$133,750$134K |
$133,750$134K |
$133,750$134K |
Savings 100.0% |
$641,250$641K |
$666,250$666K |
$698,750$699K |
$-133,750$-134K |
$-133,750$-134K |
$-133,750$-134K |
Total Cost
$2,407,500$2.41M
Total Remaining Base Salary
33%
Buyout Multiplier
He would be 19 years old at the buyout, giving him a 33% buyout multiplier.
$802,500$803K
Buyout Total Cost
Remaining base salary X Age Multiplier.
Annual Implications
Annual Buyout Cost
$133,750$134K
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
6yrs
-$
-$
-$
-$
-$
-$
$
$
$
25/26
27/28
30/31
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining
3
Contract End
2027-28
Buyout Length
6
Buyout End
2030-31
Click button(s) in current contract below to buyout another year from this contract.
Current Contract
2024-2028
Entry Level Contract
3yrs
value$2,597,499$2.60M
cap hit$865,833$866K
expiry
2028
RFA
age 22
Abbreviated $Amounts
|
2024-25
|
2025-26
|
2026-27
|
2027-28
|
2028 |
|
|---|---|---|---|---|---|
| Cap Hit | $897,500$898K | $865,833$866K | $865,833$866K | $865,833$866K | RFAage 22 |
| AAV | $950,000$950K | $918,333$918K | $918,333$918K | $918,333$918K | |
| Base | - |
$775,000$775K | $800,000$800K | $832,500$833K | |
| Performance Bonuses | - | $80,000$80K | $55,000$55K | - | |
| Signing Bonuses | $95,000$95K | $95,000$95K | $95,000$95K | - | |
| Total Salary | $95,000$95K | $870,000$870K | $895,000$895K | $832,500$833K | |
| Minors Salary |
-
|
$82,500$83K
|
$82,500$83K
|
$82,500$83K
|
|
| Clauses | |||||
| Year Type | RFA | RFA | RFA | RFA | |
| UFA Year | |||||
| Slide Year | |||||
| Buy Out | Buy Out | Buy Out | Buy Out |
Popular Buyouts
Players with the most buyout views
(Team at time of buyout) |
Cap Hit |
% Of Views |
|---|---|---|
$7.50M |
19% |
|
$4.82M |
18% |
|
$9.25M |
17% |
|
$9.85M |
10% |
|
$11.60M |
10% |
|
$2.40M |
9% |
|
$8.50M |
8% |
|
$14.00M |
8% |
The Latest From PuckPedia
Advertisement
Advertisement