NHL Buyout Calculator

Travis Konecny

#11
age28
posRW
shotr
h5'10"
w192lbs
Birthdate
Mar 11, 1997
Player Profile

If Travis Konecny was bought out prior to the 2026-2027 season.

Buyout Summary

Abbreviated $Amounts
Travis Konecny
2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34 2034-35 2035-36 2036-37 2037-38 2038-39 2039-40
Base Salary
($5,250,000$5.25M) ($3,500,000$3.50M) ($4,600,000$4.60M) ($4,350,000$4.35M) ($2,100,000$2.10M) ($6,600,000$6.60M) ($6,600,000$6.60M)
-
-
-
-
-
-
-
Total Salary ($8,250,000$8.25M) ($11,000,000$11.00M) ($10,600,000$10.60M) ($9,350,000$9.35M) ($6,600,000$6.60M) ($6,600,000$6.60M) ($6,600,000$6.60M)
-
-
-
-
-
-
-
Signing Bonus $3,000,000$3.00M $7,500,000$7.50M $6,000,000$6.00M $5,000,000$5.00M $4,500,000$4.50M
-
-
-
-
-
-
-
-
-
Annual Buyout Cost $1,571,429$1.57M $1,571,429$1.57M $1,571,429$1.57M $1,571,429$1.57M $1,571,429$1.57M $1,571,429$1.57M $1,571,429$1.57M $1,571,429$1.57M $1,571,429$1.57M $1,571,429$1.57M $1,571,429$1.57M $1,571,429$1.57M $1,571,429$1.57M $1,571,429$1.57M
Original Cap Hit
$8,750,000$8.75M $8,750,000$8.75M $8,750,000$8.75M $8,750,000$8.75M $8,750,000$8.75M $8,750,000$8.75M $8,750,000$8.75M
-
-
-
-
-
-
-
Flyers logo.
Actual Cap Hit
$5,071,429$5.07M
$6,821,429$6.82M
$5,721,429$5.72M
$5,971,429$5.97M
$8,221,429$8.22M
$3,721,429$3.72M
$3,721,429$3.72M
$1,571,429$1.57M
$1,571,429$1.57M
$1,571,429$1.57M
$1,571,429$1.57M
$1,571,429$1.57M
$1,571,429$1.57M
$1,571,429$1.57M
Flyers logo.
Savings
100.0%
$3,678,571$3.68M
$1,928,571$1.93M
$3,028,571$3.03M
$2,778,571$2.78M
$528,571$529K
$5,028,571$5.03M
$5,028,571$5.03M
$-1,571,429$-1.57M
$-1,571,429$-1.57M
$-1,571,429$-1.57M
$-1,571,429$-1.57M
$-1,571,429$-1.57M
$-1,571,429$-1.57M
$-1,571,429$-1.57M

Total Cost

$33,000,000$33.00M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 29 years old at the buyout, giving him a 67% buyout multiplier.
$22,000,000$22.00M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$1,571,429$1.57M
$22,000,000$22.00M / 14yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
14yrs
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
$
$
$
$
$
$
$
26/27
32/33
39/40
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 7
Contract End 2032-33
Buyout Length 14
Buyout End 2039-40
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

8yrs
value$70,000,000$70.00M
cap hit$8,750,000$8.75M
Share Player CardEmbed
Abbreviated $Amounts
2025-26
2026-27
2027-28
2028-29
2029-30
2030-31
2031-32
2032-33
2033
Cap Hit $8,750,000$8.75M $8,750,000$8.75M $8,750,000$8.75M $8,750,000$8.75M $8,750,000$8.75M $8,750,000$8.75M $8,750,000$8.75M $8,750,000$8.75M UFAage 36
AAV $8,750,000$8.75M $8,750,000$8.75M $8,750,000$8.75M $8,750,000$8.75M $8,750,000$8.75M $8,750,000$8.75M $8,750,000$8.75M $8,750,000$8.75M
Base $2,000,000$2.00M $5,250,000$5.25M $3,500,000$3.50M $4,600,000$4.60M $4,350,000$4.35M $2,100,000$2.10M $6,600,000$6.60M $6,600,000$6.60M
Performance Bonuses - - - - - - - -
Signing Bonuses $9,000,000$9.00M $3,000,000$3.00M $7,500,000$7.50M $6,000,000$6.00M $5,000,000$5.00M $4,500,000$4.50M - -
Total Salary $11,000,000$11.00M $8,250,000$8.25M $11,000,000$11.00M $10,600,000$10.60M $9,350,000$9.35M $6,600,000$6.60M $6,600,000$6.60M $6,600,000$6.60M
Minors Salary
$11,000,000$11.00M
$8,250,000$8.25M
$11,000,000$11.00M
$10,600,000$10.60M
$9,350,000$9.35M
$6,600,000$6.60M
$6,600,000$6.60M
$6,600,000$6.60M
Clauses
NMC
NMC
NMC
NMC
NMC
NMC
M-NTC
M-NTC
UFA Year
Buy Out Buy Out Buy Out Buy Out Buy Out Buy Out Buy Out Buy Out Buy Out
Notes
Years 7 & 8: 14 Team No Trade List

The Latest From PuckPedia

Advertisement
Advertisement