NHL Buyout Calculator

Ty Murchison

#96
age22
posD
shotl
h6'2"
w205lbs
Birthdate
Feb 2, 2003
Player Profile

If Ty Murchison was bought out prior to the 2025-2026 season.

Buyout Summary

Abbreviated $Amounts
Ty Murchison
2025-26 2026-27 2027-28 2028-29
Base Salary
($775,000$775K) ($775,000$775K)
-
-
Total Salary ($860,000$860K) ($860,000$860K)
-
-
Signing Bonus $85,000$85K $85,000$85K
-
-
Annual Buyout Cost $129,167$129K $129,167$129K $129,167$129K $129,167$129K
Original Cap Hit
$860,000$860K $860,000$860K
-
-
Flyers logo.
Actual Cap Hit
$214,167$214K
$214,167$214K
$129,167$129K
$129,167$129K
Flyers logo.
Savings
100.0%
$645,833$646K
$645,833$646K
$-129,167$-129K
$-129,167$-129K

Total Cost

$1,550,000$1.55M
Total Remaining Base Salary
33%
Buyout Multiplier
He would be 22 years old at the buyout, giving him a 33% buyout multiplier.
$516,667$517K
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$129,167$129K
$516,667$517K / 4yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
4yrs
-$
-$
-$
-$
$
$
25/26
26/27
28/29
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 2
Contract End 2026-27
Buyout Length 4
Buyout End 2028-29
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2yrs
value$1,720,000$1.72M
cap hit$860,000$860K
Share Player CardEmbed
Abbreviated $Amounts
2025-26
2026-27
2027
Cap Hit $860,000$860K $860,000$860K RFAage 24
AAV $860,000$860K $860,000$860K
Base $775,000$775K $775,000$775K
Performance Bonuses - -
Signing Bonuses $85,000$85K $85,000$85K
Total Salary $860,000$860K $860,000$860K
Minors Salary
$80,000$80K
$80,000$80K
Clauses
UFA Year
Buy Out Buy Out Buy Out

The Latest From PuckPedia

Advertisement
Advertisement