NHL Buyout Calculator

Zeev Buium

#8
age19
posD
shotl
h6'0"
w185lbs
Birthdate
Dec 7, 2005
Player Profile

If Zeev Buium was bought out prior to the 2025-2026 season.

Buyout Summary

Abbreviated $Amounts
Zeev Buium
2025-26 2026-27 2027-28 2028-29
Base Salary
($877,500$878K) ($877,500$878K)
-
-
Total Salary ($975,000$975K) ($975,000$975K)
-
-
Signing Bonus $97,500$98K $97,500$98K
-
-
Annual Buyout Cost $146,250$146K $146,250$146K $146,250$146K $146,250$146K
Original Cap Hit
$966,500$967K $966,500$967K
-
-
Wild logo.
Actual Cap Hit
$235,250$235K
$235,250$235K
$146,250$146K
$146,250$146K
Wild logo.
Savings
100.0%
$731,250$731K
$731,250$731K
$-146,250$-146K
$-146,250$-146K

Total Cost

$1,755,000$1.76M
Total Remaining Base Salary
33%
Buyout Multiplier
He would be 19 years old at the buyout, giving him a 33% buyout multiplier.
$585,000$585K
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$146,250$146K
$585,000$585K / 4yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
4yrs
-$
-$
-$
-$
$
$
25/26
26/27
28/29
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 2
Contract End 2026-27
Buyout Length 4
Buyout End 2028-29
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

3yrs
value$2,899,500$2.90M
cap hit$966,500$967K
Share Player CardEmbed
Abbreviated $Amounts
2024-25
2025-26
2026-27
2027
Cap Hit $966,500$967K $966,500$967K $966,500$967K RFAage 21
AAV $1,649,833$1.65M $1,649,833$1.65M $1,649,833$1.65M
Base $852,000$852K $877,500$878K $877,500$878K
Performance Bonuses $50,000$50K $1,000,000$1.00M $1,000,000$1.00M
Signing Bonuses $97,500$98K $97,500$98K $97,500$98K
Total Salary $949,500$950K $975,000$975K $975,000$975K
Minors Salary
$85,000$85K
$85,000$85K
$85,000$85K
Clauses
UFA Year
Buy Out Buy Out Buy Out

The Latest From PuckPedia

Advertisement
Advertisement