Use the PuckPedia Buyout Calculator to see the cash and salary cap impact of a buyout. If you are wondering more about how NHL contract buyouts work, visit our Capology section, or Ask The Capologist.
NHL Buyout Calculator
If Miro Heiskanen was bought out prior to the 2026-2027 season.
Total Cost
$23,600,000$23.60M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 26 years old at the buyout, giving him a 67% buyout multiplier.
$15,733,333$15.73M
Buyout Total Cost
Remaining base salary X Age Multiplier.
Annual Implications
Annual Buyout Cost
$2,622,222$2.62M
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
6yrs
-$
-$
-$
-$
-$
-$
$
$
$
26/27
28/29
31/32
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining
3
Contract End
2028-29
Buyout Length
6
Buyout End
2031-32
Buyout Summary
Abbreviated $Amounts
2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | |
---|---|---|---|---|---|---|
Original Cap Hit
|
$8,450,000$8.45M | $8,450,000$8.45M | $8,450,000$8.45M | - | - | - |
Base Salary
|
($9,000,000$9.00M) | ($8,000,000$8.00M) | ($6,600,000$6.60M) | (-) | (-) | (-) |
Total Salary | ($9,000,000$9.00M) | ($8,000,000$8.00M) | ($6,600,000$6.60M) | (-) | (-) | (-) |
Signing Bonus | - | - | - | - | - | - |
Annual Buyout Cost | $2,622,222$2.62M | $2,622,222$2.62M | $2,622,222$2.62M | $2,622,222$2.62M | $2,622,222$2.62M | $2,622,222$2.62M |
$2,072,222$2.07M |
$3,072,222$3.07M |
$4,472,222$4.47M |
$2,622,222$2.62M |
$2,622,222$2.62M |
$2,622,222$2.62M |
|
$6,377,778$6.38M |
$5,377,778$5.38M |
$3,977,778$3.98M |
$-2,622,222$-2.62M |
$-2,622,222$-2.62M |
$-2,622,222$-2.62M |
Click button(s) in current contract below to buyout another year from this contract.
Current Contract
2021-2029
Standard Contract
term8yrs
value$67,600,000$67.60M
cap hit$8,450,000$8.45M
expires
2029
UFA
29yrs
Abbreviated $Amounts
2021-22
|
2022-23
|
2023-24
|
Buy Out 2024-25
|
Buy Out 2025-26
|
Buy Out 2026-27
|
Buy Out 2027-28
|
Buy Out 2028-29
|
2029 |
|
---|---|---|---|---|---|---|---|---|---|
Cap Hit | $8,450,000$8.45M | $8,450,000$8.45M | $8,450,000$8.45M | $8,450,000$8.45M | $8,450,000$8.45M | $8,450,000$8.45M | $8,450,000$8.45M | $8,450,000$8.45M | UFA 29yrs |
AAV | $8,450,000$8.45M | $8,450,000$8.45M | $8,450,000$8.45M | $8,450,000$8.45M | $8,450,000$8.45M | $8,450,000$8.45M | $8,450,000$8.45M | $8,450,000$8.45M | |
Base | $2,000,000$2.00M | $7,000,000$7.00M | $10,000,000$10.00M | $11,000,000$11.00M | $11,000,000$11.00M | $9,000,000$9.00M | $8,000,000$8.00M | $6,600,000$6.60M | |
Performance Bonuses | - | - | - | - | - | - | - | - | |
Signing Bonuses | $3,000,000$3.00M | - | - | - | - | - | - | - | |
Total Salary | $5,000,000$5.00M | $7,000,000$7.00M | $10,000,000$10.00M | $11,000,000$11.00M | $11,000,000$11.00M | $9,000,000$9.00M | $8,000,000$8.00M | $6,600,000$6.60M | |
Minors Salary | $8,000,000$8.00M | $7,000,000$7.00M | $10,000,000$10.00M | $11,000,000$11.00M | $11,000,000$11.00M | $9,000,000$9.00M | $8,000,000$8.00M | $6,600,000$6.60M | |
Clauses |
- |
- |
- |
- |
NMC
|
NMC
|
NMC
|
NMC
|
|
UFA Year |
Popular Buyouts
Players with the most buyout views
(Team at time of buyout) |
Cap Hit |
% Of Views |
---|---|---|
$9.25M |
16% |
|
$8.50M |
15% |
|
$10.50M |
14% |
|
$5.00M |
13% |
|
$4.82M |
12% |
|
$9.50M |
10% |
|
$6.50M |
10% |
|
$12.60M |
9% |
With Kakko signed for $2.4M, #NYR have $10.05M projected cap space remaining.
RFA: Lindgren, Schneider
t.co/u6tyYr0DCo
The #NYR re-signed RFA Kakko to 1 year $2.4M. This is equal to his qualifying offer.
QO’s are not due until June 30.
He completed a 2 year $2.1M cap hit deal. His QO of $2.4M is equal to his final season salary.
Rep’d by Andy Scott @OctagonHockey
t.co/1o1bTkn5d0
Advertisement
Advertisement
Advertisement