NHL Buyout Calculator

Aaron Ekblad

#5
age28
posD
shotr
h6'4"
w216lbs
Birthdate
Feb 7, 1996
Player Profile

If Aaron Ekblad was bought out prior to the 2024-2025 season.

Total Cost

$4,000,000$4.00M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 28 years old at the buyout, giving him a 67% buyout multiplier.
$2,666,667$2.67M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$1,333,333$1.33M
$2,666,667$2.67M / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
24/25
25/26
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2024-25
Buyout Length 2
Buyout End 2025-26

Buyout Summary

Abbreviated $Amounts
2024-25 2025-26
Original Cap Hit
$7,500,000$7.50M -
Base Salary
($4,000,000$4.00M) (-)
Total Salary ($7,000,000$7.00M) (-)
Signing Bonus $3,000,000$3.00M -
Annual Buyout Cost $1,333,333$1.33M $1,333,333$1.33M
Actual Cap Hit
$4,833,333$4.83M
$1,333,333$1.33M
Savings
100.0%
$2,666,667$2.67M
$-1,333,333$-1.33M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2017-2025 Standard Contract
8yrs
value$60,000,000$60.00M
cap hit$7,500,000$7.50M
Abbreviated $Amounts
2017-18
2018-19
2019-20
2020-21
2021-22
2022-23
2023-24
Buy Out
2024-25
2025
Cap Hit $7,500,000$7.50M $7,500,000$7.50M $7,500,000$7.50M $7,500,000$7.50M $7,500,000$7.50M $7,500,000$7.50M $7,500,000$7.50M $7,500,000$7.50M
UFA
29yrs
AAV $7,500,000$7.50M $7,500,000$7.50M $7,500,000$7.50M $7,500,000$7.50M $7,500,000$7.50M $7,500,000$7.50M $7,500,000$7.50M $7,500,000$7.50M
Base $4,000,000$4.00M $4,000,000$4.00M $5,000,000$5.00M $2,000,000$2.00M $6,000,000$6.00M $2,000,000$2.00M $4,000,000$4.00M $4,000,000$4.00M
Performance Bonuses - - - - - - - -
Signing Bonuses $5,000,000$5.00M $3,000,000$3.00M $4,000,000$4.00M $4,000,000$4.00M $3,000,000$3.00M $4,000,000$4.00M $3,000,000$3.00M $3,000,000$3.00M
Total Salary $9,000,000$9.00M $7,000,000$7.00M $9,000,000$9.00M $6,000,000$6.00M $9,000,000$9.00M $6,000,000$6.00M $7,000,000$7.00M $7,000,000$7.00M
Minors Salary $9,000,000$9.00M $7,000,000$7.00M $9,000,000$9.00M $6,000,000$6.00M $9,000,000$9.00M $6,000,000$6.00M $7,000,000$7.00M $7,000,000$7.00M
Clauses
-
-
-
-
NMC
NMC
NMC
M-NTC
UFA Year

Advertisement
Advertisement
Advertisement