NHL Buyout Calculator

Alexis Lafreniere

#13
age22
posLW
shotl
h6'1"
w196lbs
Birthdate
Oct 11, 2001
Player Profile

If Alexis Lafreniere was bought out prior to the 2024-2025 season.

Total Cost

$2,650,000$2.65M
Total Remaining Base Salary
33%
Buyout Multiplier
He would be 22 years old at the buyout, giving him a 33% buyout multiplier.
$883,333$883K
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$441,667$442K
 $883,333$883K / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
24/25
25/26
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2024-25
Buyout Length 2
Buyout End 2025-26

Buyout Summary

Abbreviated $Amounts
2024-25 2025-26
Original Cap Hit
 $2,325,000$2.33M -
Base Salary
 ($2,650,000$2.65M) (-)
Total Salary ($2,650,000$2.65M) (-)
Signing Bonus - -
Annual Buyout Cost $441,667$442K $441,667$442K
Actual Cap Hit
$116,667$117K
$441,667$442K
Savings
100.0%
$2,208,333$2.21M
$-441,667$-442K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2023-2025 Standard Contract
2yrs
value$4,650,000$4.65M
cap hit$2,325,000$2.33M
Abbreviated $Amounts
2023-24
 Buy Out
2024-25
2025
Cap Hit $2,325,000$2.33M $2,325,000$2.33M
RFA
23yrs
AAV $2,325,000$2.33M $2,325,000$2.33M
Base $1,650,000$1.65M $2,650,000$2.65M
Performance Bonuses - -
Signing Bonuses $350,000$350K -
Total Salary $2,000,000$2.00M $2,650,000$2.65M
Minors Salary $2,000,000$2.00M $2,650,000$2.65M
Clauses
-
-
UFA Year
PuckPedia
Apr 27
PuckPedia
RT @FriedgeHNIC: 80 days after a fractured tibia and fibula in his left leg, Mikhail Sergachev returns for Game 4 against Florida
PuckPedia
Apr 27
PuckPedia
RT @FriedgeHNIC: Mikhail Sergachev is taking warmup for Tampa Bay
Advertisement
Advertisement
Advertisement