NHL Buyout Calculator

Brandon Carlo

#25
age27
posD
shotr
h6'5"
w216lbs
Birthdate
Nov 26, 1996
Player Profile

If Brandon Carlo was bought out prior to the 2026-2027 season.

Total Cost

$3,250,000$3.25M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 29 years old at the buyout, giving him a 67% buyout multiplier.
$2,166,667$2.17M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$1,083,333$1.08M
$2,166,667$2.17M / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
26/27
27/28
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2026-27
Buyout Length 2
Buyout End 2027-28

Buyout Summary

Abbreviated $Amounts
2026-27 2027-28
Original Cap Hit
$4,100,000$4.10M -
Base Salary
($3,250,000$3.25M) (-)
Total Salary ($3,250,000$3.25M) (-)
Signing Bonus - -
Annual Buyout Cost $1,083,333$1.08M $1,083,333$1.08M
Actual Cap Hit
$1,933,333$1.93M
$1,083,333$1.08M
Savings
100.0%
$2,166,667$2.17M
$-1,083,333$-1.08M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2021-2027 Standard Contract
6yrs
value$24,600,000$24.60M
cap hit$4,100,000$4.10M
Abbreviated $Amounts
2021-22
2022-23
2023-24
Buy Out
2024-25
Buy Out
2025-26
Buy Out
2026-27
2027
Cap Hit $4,100,000$4.10M $4,100,000$4.10M $4,100,000$4.10M $4,100,000$4.10M $4,100,000$4.10M $4,100,000$4.10M
UFA
30yrs
AAV $4,100,000$4.10M $4,100,000$4.10M $4,100,000$4.10M $4,100,000$4.10M $4,100,000$4.10M $4,100,000$4.10M
Base $2,500,000$2.50M $3,500,000$3.50M $4,700,000$4.70M $5,450,000$5.45M $4,200,000$4.20M $3,250,000$3.25M
Performance Bonuses - - - - - -
Signing Bonuses - - $1,000,000$1.00M - - -
Total Salary $2,500,000$2.50M $3,500,000$3.50M $5,700,000$5.70M $5,450,000$5.45M $4,200,000$4.20M $3,250,000$3.25M
Minors Salary $2,500,000$2.50M $3,500,000$3.50M $5,700,000$5.70M $5,450,000$5.45M $4,200,000$4.20M $3,250,000$3.25M
Clauses
-
-
-
M-NTC
M-NTC
M-NTC
UFA Year

Advertisement
Advertisement
Advertisement