NHL Buyout Calculator

Brandon Tanev

#13
age32
posLW
shotl
h6'0"
w181lbs
Birthdate
Dec 31, 1991
Player Profile

If Brandon Tanev was bought out prior to the 2024-2025 season.

Total Cost

$2,500,000$2.50M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 32 years old at the buyout, giving him a 67% buyout multiplier.
$1,666,667$1.67M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$833,333$833K
$1,666,667$1.67M / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
24/25
25/26
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2024-25
Buyout Length 2
Buyout End 2025-26

Buyout Summary

Abbreviated $Amounts
2024-25 2025-26
Original Cap Hit
$3,500,000$3.50M -
Base Salary
($2,500,000$2.50M) (-)
Total Salary ($3,500,000$3.50M) (-)
Signing Bonus $1,000,000$1.00M -
Annual Buyout Cost $833,333$833K $833,333$833K
Actual Cap Hit
$1,833,333$1.83M
$833,333$833K
Savings
100.0%
$1,666,667$1.67M
$-833,333$-833K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2019-2025 Standard Contract
6yrs
value$21,000,000$21.00M
cap hit$3,500,000$3.50M
Abbreviated $Amounts
2019-20
2020-21
2021-22
2022-23
2023-24
Buy Out
2024-25
2025
Cap Hit $3,500,000$3.50M $3,500,000$3.50M $3,500,000$3.50M $3,500,000$3.50M $3,500,000$3.50M $3,500,000$3.50M
UFA
33yrs
AAV $3,500,000$3.50M $3,500,000$3.50M $3,500,000$3.50M $3,500,000$3.50M $3,500,000$3.50M $3,500,000$3.50M
Base $2,500,000$2.50M $2,500,000$2.50M $2,500,000$2.50M $2,500,000$2.50M $2,500,000$2.50M $2,500,000$2.50M
Performance Bonuses - - - - - -
Signing Bonuses $1,000,000$1.00M $1,000,000$1.00M $1,000,000$1.00M $1,000,000$1.00M $1,000,000$1.00M $1,000,000$1.00M
Total Salary $3,500,000$3.50M $3,500,000$3.50M $3,500,000$3.50M $3,500,000$3.50M $3,500,000$3.50M $3,500,000$3.50M
Minors Salary $3,500,000$3.50M $3,500,000$3.50M $3,500,000$3.50M $3,500,000$3.50M $3,500,000$3.50M $3,500,000$3.50M
Clauses
M-NTC
M-NTC
M-NTC
M-NTC
M-NTC
M-NTC
UFA Year

Advertisement
Advertisement
Advertisement