NHL Buyout Calculator

Cody Ceci

#5
age30
posD
shotr
h6'2"
w209lbs
Birthdate
Dec 21, 1993
Player Profile

If Cody Ceci was bought out prior to the 2024-2025 season.

Total Cost

$3,500,000$3.50M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 30 years old at the buyout, giving him a 67% buyout multiplier.
$2,333,333$2.33M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$1,166,667$1.17M
$2,333,333$2.33M / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
24/25
25/26
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2024-25
Buyout Length 2
Buyout End 2025-26

Buyout Summary

Abbreviated $Amounts
2024-25 2025-26
Original Cap Hit
$3,250,000$3.25M -
Base Salary
($3,500,000$3.50M) (-)
Total Salary ($3,500,000$3.50M) (-)
Signing Bonus - -
Annual Buyout Cost $1,166,667$1.17M $1,166,667$1.17M
Actual Cap Hit
$916,667$917K
$1,166,667$1.17M
Savings
100.0%
$2,333,333$2.33M
$-1,166,667$-1.17M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2021-2025 Standard Contract
4yrs
value$13,000,000$13.00M
cap hit$3,250,000$3.25M
Abbreviated $Amounts
2021-22
2022-23
2023-24
Buy Out
2024-25
2025
Cap Hit $3,250,000$3.25M $3,250,000$3.25M $3,250,000$3.25M $3,250,000$3.25M
UFA
31yrs
AAV $3,250,000$3.25M $3,250,000$3.25M $3,250,000$3.25M $3,250,000$3.25M
Base $2,000,000$2.00M $3,000,000$3.00M $4,500,000$4.50M $3,500,000$3.50M
Performance Bonuses - - - -
Signing Bonuses - - - -
Total Salary $2,000,000$2.00M $3,000,000$3.00M $4,500,000$4.50M $3,500,000$3.50M
Minors Salary $2,000,000$2.00M $3,000,000$3.00M $4,500,000$4.50M $3,500,000$3.50M
Clauses
-
-
-
-
UFA Year

Advertisement
Advertisement
Advertisement