NHL Buyout Calculator

Connor Clifton

#75
age29
posD
shotr
h5'11"
w190lbs
Birthdate
Apr 28, 1995
Player Profile

If Connor Clifton was bought out prior to the 2024-2025 season.

Total Cost

$6,666,666$6.67M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 29 years old at the buyout, giving him a 67% buyout multiplier.
$4,444,444$4.44M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$1,111,111$1.11M
$4,444,444$4.44M / 4yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
4yrs
-$
-$
-$
-$
$
$
24/25
25/26
27/28
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 2
Contract End 2025-26
Buyout Length 4
Buyout End 2027-28

Buyout Summary

Abbreviated $Amounts
2024-25 2025-26 2026-27 2027-28
Original Cap Hit
$3,333,333$3.33M $3,333,333$3.33M - -
Base Salary
($3,333,333$3.33M) ($3,333,333$3.33M) (-) (-)
Total Salary ($3,333,333$3.33M) ($3,333,333$3.33M) (-) (-)
Signing Bonus - - - -
Annual Buyout Cost $1,111,111$1.11M $1,111,111$1.11M $1,111,111$1.11M $1,111,111$1.11M
Actual Cap Hit
$1,111,111$1.11M
$1,111,111$1.11M
$1,111,111$1.11M
$1,111,111$1.11M
Savings
100.0%
$2,222,222$2.22M
$2,222,222$2.22M
$-1,111,111$-1.11M
$-1,111,111$-1.11M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2023-2026 Standard Contract
3yrs
value$10,000,000$10.00M
cap hit$3,333,333$3.33M
Abbreviated $Amounts
2023-24
Buy Out
2024-25
Buy Out
2025-26
2026
Cap Hit $3,333,334$3.33M $3,333,333$3.33M $3,333,333$3.33M
UFA
31yrs
AAV $3,333,334$3.33M $3,333,333$3.33M $3,333,333$3.33M
Base $3,333,334$3.33M $3,333,333$3.33M $3,333,333$3.33M
Performance Bonuses - - -
Signing Bonuses - - -
Total Salary $3,333,334$3.33M $3,333,333$3.33M $3,333,333$3.33M
Minors Salary $3,333,334$3.33M $3,333,333$3.33M $3,333,333$3.33M
Clauses
-
-
-
UFA Year

Advertisement
Advertisement
Advertisement