NHL Buyout Calculator

Dan Vladar

#80
age26
posG
shot
h6'5"
w185lbs
Birthdate
Aug 20, 1997
Player Profile

If Dan Vladar was bought out prior to the 2024-2025 season.

Total Cost

$2,200,000$2.20M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 26 years old at the buyout, giving him a 67% buyout multiplier.
$1,466,667$1.47M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$733,333$733K
 $1,466,667$1.47M / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
24/25
25/26
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2024-25
Buyout Length 2
Buyout End 2025-26

Buyout Summary

Abbreviated $Amounts
2024-25 2025-26
Original Cap Hit
 $2,200,000$2.20M -
Base Salary
 ($2,200,000$2.20M) (-)
Total Salary ($2,200,000$2.20M) (-)
Signing Bonus - -
Annual Buyout Cost $733,333$733K $733,333$733K
Actual Cap Hit
$733,333$733K
$733,333$733K
Savings
100.0%
$1,466,667$1.47M
$-733,333$-733K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2023-2025 Standard Contract
2yrs
value$4,400,000$4.40M
cap hit$2,200,000$2.20M
Abbreviated $Amounts
2023-24
 Buy Out
2024-25
2025
Cap Hit $2,200,000$2.20M $2,200,000$2.20M
UFA
27yrs
AAV $2,200,000$2.20M $2,200,000$2.20M
Base $2,200,000$2.20M $2,200,000$2.20M
Performance Bonuses - -
Signing Bonuses - -
Total Salary $2,200,000$2.20M $2,200,000$2.20M
Minors Salary $2,200,000$2.20M $2,200,000$2.20M
Clauses
-
-
UFA Year
PuckPedia
May 02
PuckPedia
RT @reporterchris: Auston Matthews is out for Game 6, per Sheldon Keefe.
PuckPedia
May 02
PuckPedia
RT @PR_NHL: Frederik Andersen, Connor Ingram and Oliver Kylington are the three finalists for the 2023-24 Bill Masterton Memorial Trophy.…
Advertisement
Advertisement
Advertisement