NHL Buyout Calculator

Drew O'Connor

#10
age25
posLW
shotl
h6'3"
w190lbs
Birthdate
Jun 9, 1998
Player Profile

If Drew O'Connor was bought out prior to the 2024-2025 season.

Total Cost

$925,000$925K
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 26 years old at the buyout, giving him a 67% buyout multiplier.
$616,667$617K
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$308,333$308K
$616,667$617K / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
24/25
25/26
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2024-25
Buyout Length 2
Buyout End 2025-26

Buyout Summary

Abbreviated $Amounts
2024-25 2025-26
Original Cap Hit
$925,000$925K -
Base Salary
($925,000$925K) (-)
Total Salary ($925,000$925K) (-)
Signing Bonus - -
Annual Buyout Cost $308,333$308K $308,333$308K
Actual Cap Hit
$308,333$308K
$308,333$308K
Savings
100.0%
$616,667$617K
$-308,333$-308K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2023-2025 Standard Contract
2yrs
value$1,850,000$1.85M
cap hit$925,000$925K
Abbreviated $Amounts
2023-24
Buy Out
2024-25
2025
Cap Hit $925,000$925K $925,000$925K
UFA
27yrs
AAV $925,000$925K $925,000$925K
Base $925,000$925K $925,000$925K
Performance Bonuses - -
Signing Bonuses - -
Total Salary $925,000$925K $925,000$925K
Minors Salary $925,000$925K $925,000$925K
Clauses
-
-
UFA Year

Advertisement
Advertisement
Advertisement