NHL Buyout Calculator

Evan Bouchard

#2
age24
posD
shotr
h6'3"
w194lbs
Birthdate
Oct 20, 1999
Player Profile

If Evan Bouchard was bought out prior to the 2024-2025 season.

Total Cost

$4,300,000$4.30M
Total Remaining Base Salary
33%
Buyout Multiplier
He would be 24 years old at the buyout, giving him a 33% buyout multiplier.
$1,433,333$1.43M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$716,667$717K
 $1,433,333$1.43M / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
24/25
25/26
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2024-25
Buyout Length 2
Buyout End 2025-26

Buyout Summary

Abbreviated $Amounts
2024-25 2025-26
Original Cap Hit
 $3,900,000$3.90M -
Base Salary
 ($4,300,000$4.30M) (-)
Total Salary ($4,300,000$4.30M) (-)
Signing Bonus - -
Annual Buyout Cost $716,667$717K $716,667$717K
Actual Cap Hit
$316,667$317K
$716,667$717K
Savings
100.0%
$3,583,333$3.58M
$-716,667$-717K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2023-2025 Standard Contract
2yrs
value$7,800,000$7.80M
cap hit$3,900,000$3.90M
Abbreviated $Amounts
2023-24
 Buy Out
2024-25
2025
Cap Hit $3,900,000$3.90M $3,900,000$3.90M
RFA
25yrs
AAV $3,900,000$3.90M $3,900,000$3.90M
Base $3,500,000$3.50M $4,300,000$4.30M
Performance Bonuses - -
Signing Bonuses - -
Total Salary $3,500,000$3.50M $4,300,000$4.30M
Minors Salary $3,500,000$3.50M $4,300,000$4.30M
Clauses
-
-
UFA Year
PuckPedia
Apr 27
PuckPedia
RT @PierreVLeBrun: Sheldon Keefe says Auston Matthews was pulled by the doctor due to the illness he’s been dealing with
PuckPedia
Apr 27
PuckPedia
RT @reporterchris: The #leafs have lost six straight playoff games on home ice, getting outscored 21-11 in the process.
Advertisement
Advertisement
Advertisement