NHL Buyout Calculator

Evander Kane

#91
age32
posLW
shotl
h6'2"
w209lbs
Birthdate
Aug 2, 1991
Player Profile

If Evander Kane was bought out prior to the 2024-2025 season.

Total Cost

$6,750,000$6.75M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 32 years old at the buyout, giving him a 67% buyout multiplier.
$4,500,000$4.50M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$1,125,000$1.13M
$4,500,000$4.50M / 4yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
4yrs
-$
-$
-$
-$
$
$
24/25
25/26
27/28
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 2
Contract End 2025-26
Buyout Length 4
Buyout End 2027-28

Buyout Summary

Abbreviated $Amounts
2024-25 2025-26 2026-27 2027-28
Original Cap Hit
$5,125,000$5.13M $5,125,000$5.13M - -
Base Salary
($2,750,000$2.75M) ($4,000,000$4.00M) (-) (-)
Total Salary ($4,750,000$4.75M) ($4,000,000$4.00M) (-) (-)
Signing Bonus $2,000,000$2.00M - - -
Annual Buyout Cost $1,125,000$1.13M $1,125,000$1.13M $1,125,000$1.13M $1,125,000$1.13M
Actual Cap Hit
$3,500,000$3.50M
$2,250,000$2.25M
$1,125,000$1.13M
$1,125,000$1.13M
Savings
100.0%
$1,625,000$1.63M
$2,875,000$2.88M
$-1,125,000$-1.13M
$-1,125,000$-1.13M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2022-2026 Standard Contract
4yrs
value$20,500,000$20.50M
cap hit$5,125,000$5.13M
Abbreviated $Amounts
2022-23
2023-24
Buy Out
2024-25
Buy Out
2025-26
2026
Cap Hit $5,125,000$5.13M $5,125,000$5.13M $5,125,000$5.13M $5,125,000$5.13M
UFA
34yrs
AAV $5,125,000$5.13M $5,125,000$5.13M $5,125,000$5.13M $5,125,000$5.13M
Base $750,000$750K $1,500,000$1.50M $2,750,000$2.75M $4,000,000$4.00M
Performance Bonuses - - - -
Signing Bonuses $5,500,000$5.50M $4,000,000$4.00M $2,000,000$2.00M -
Total Salary $6,250,000$6.25M $5,500,000$5.50M $4,750,000$4.75M $4,000,000$4.00M
Minors Salary $6,250,000$6.25M $5,500,000$5.50M $4,750,000$4.75M $4,000,000$4.00M
Clauses
NMC
NMC
NMC
M-NTC
UFA Year

Advertisement
Advertisement
Advertisement