NHL Buyout Calculator

Frederick Gaudreau

#89
age30
posC
shotr
h6'0"
w183lbs
Birthdate
May 1, 1993
Player Profile

If Frederick Gaudreau was bought out prior to the 2027-2028 season.

Total Cost

$1,770,000$1.77M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 34 years old at the buyout, giving him a 67% buyout multiplier.
$1,180,000$1.18M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$590,000$590K
$1,180,000$1.18M / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
27/28
28/29
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2027-28
Buyout Length 2
Buyout End 2028-29

Buyout Summary

Abbreviated $Amounts
2027-28 2028-29
Original Cap Hit
$2,100,000$2.10M -
Base Salary
($1,770,000$1.77M) (-)
Total Salary ($1,770,000$1.77M) (-)
Signing Bonus - -
Annual Buyout Cost $590,000$590K $590,000$590K
Actual Cap Hit
$920,000$920K
$590,000$590K
Savings
100.0%
$1,180,000$1.18M
$-590,000$-590K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2023-2028 Standard Contract
5yrs
value$10,500,000$10.50M
cap hit$2,100,000$2.10M
Abbreviated $Amounts
2023-24
Buy Out
2024-25
Buy Out
2025-26
Buy Out
2026-27
Buy Out
2027-28
2028
Cap Hit $2,100,000$2.10M $2,100,000$2.10M $2,100,000$2.10M $2,100,000$2.10M $2,100,000$2.10M
UFA
35yrs
AAV $2,100,000$2.10M $2,100,000$2.10M $2,100,000$2.10M $2,100,000$2.10M $2,100,000$2.10M
Base $2,950,000$2.95M $2,240,000$2.24M $1,770,000$1.77M $1,770,000$1.77M $1,770,000$1.77M
Performance Bonuses - - - - -
Signing Bonuses - - - - -
Total Salary $2,950,000$2.95M $2,240,000$2.24M $1,770,000$1.77M $1,770,000$1.77M $1,770,000$1.77M
Minors Salary $2,950,000$2.95M $2,240,000$2.24M $1,770,000$1.77M $1,770,000$1.77M $1,770,000$1.77M
Clauses
M-NTC
M-NTC
M-NTC
M-NTC
M-NTC
UFA Year

Advertisement
Advertisement
Advertisement