NHL Buyout Calculator

Gabriel Landeskog

#92
age31
posLW
shotl
h6'0"
w216lbs
Birthdate
Nov 23, 1992
Player Profile

If Gabriel Landeskog was bought out prior to the 2024-2025 season.

Total Cost

$32,500,000$32.50M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 31 years old at the buyout, giving him a 67% buyout multiplier.
$21,666,667$21.67M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$2,166,667$2.17M
$21,666,667$21.67M / 10yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
10yrs
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
$
$
$
$
$
24/25
28/29
33/34
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 5
Contract End 2028-29
Buyout Length 10
Buyout End 2033-34

Buyout Summary

Abbreviated $Amounts
2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
Original Cap Hit
$7,000,000$7.00M $7,000,000$7.00M $7,000,000$7.00M $7,000,000$7.00M $7,000,000$7.00M - - - - -
Base Salary
($9,000,000$9.00M) ($7,500,000$7.50M) ($5,000,000$5.00M) ($5,500,000$5.50M) ($5,500,000$5.50M) (-) (-) (-) (-) (-)
Total Salary ($9,000,000$9.00M) ($7,500,000$7.50M) ($6,000,000$6.00M) ($5,500,000$5.50M) ($5,500,000$5.50M) (-) (-) (-) (-) (-)
Signing Bonus - - $1,000,000$1.00M - - - - - - -
Annual Buyout Cost $2,166,667$2.17M $2,166,667$2.17M $2,166,667$2.17M $2,166,667$2.17M $2,166,667$2.17M $2,166,667$2.17M $2,166,667$2.17M $2,166,667$2.17M $2,166,667$2.17M $2,166,667$2.17M
Actual Cap Hit
$166,667$167K
$1,666,667$1.67M
$4,166,667$4.17M
$3,666,667$3.67M
$3,666,667$3.67M
$2,166,667$2.17M
$2,166,667$2.17M
$2,166,667$2.17M
$2,166,667$2.17M
$2,166,667$2.17M
Savings
100.0%
$6,833,333$6.83M
$5,333,333$5.33M
$2,833,333$2.83M
$3,333,333$3.33M
$3,333,333$3.33M
$-2,166,667$-2.17M
$-2,166,667$-2.17M
$-2,166,667$-2.17M
$-2,166,667$-2.17M
$-2,166,667$-2.17M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2021-2029 Standard Contract
8yrs
value$56,000,000$56.00M
cap hit$7,000,000$7.00M
Abbreviated $Amounts
2021-22
2022-23
2023-24
Buy Out
2024-25
Buy Out
2025-26
Buy Out
2026-27
Buy Out
2027-28
Buy Out
2028-29
2029
Cap Hit $7,000,000$7.00M $7,000,000$7.00M $7,000,000$7.00M $7,000,000$7.00M $7,000,000$7.00M $7,000,000$7.00M $7,000,000$7.00M $7,000,000$7.00M
UFA
36yrs
AAV $7,000,000$7.00M $7,000,000$7.00M $7,000,000$7.00M $7,000,000$7.00M $7,000,000$7.00M $7,000,000$7.00M $7,000,000$7.00M $7,000,000$7.00M
Base $6,000,000$6.00M $7,500,000$7.50M $9,000,000$9.00M $9,000,000$9.00M $7,500,000$7.50M $5,000,000$5.00M $5,500,000$5.50M $5,500,000$5.50M
Performance Bonuses - - - - - - - -
Signing Bonuses - - - - - $1,000,000$1.00M - -
Total Salary $6,000,000$6.00M $7,500,000$7.50M $9,000,000$9.00M $9,000,000$9.00M $7,500,000$7.50M $6,000,000$6.00M $5,500,000$5.50M $5,500,000$5.50M
Minors Salary $6,000,000$6.00M $7,500,000$7.50M $9,000,000$9.00M $9,000,000$9.00M $7,500,000$7.50M $6,000,000$6.00M $5,500,000$5.50M $5,500,000$5.50M
Clauses
NMC
NMC
NMC
NMC
M-NTC
M-NTC
M-NTC
M-NTC
UFA Year

Advertisement
Advertisement
Advertisement