NHL Buyout Calculator

Nicolas Deslauriers

#44
age33
posLW
shotl
h6'1"
w220lbs
Birthdate
Feb 22, 1991
Player Profile

If Nicolas Deslauriers was bought out prior to the 2024-2025 season.

Total Cost

$3,000,000$3.00M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 33 years old at the buyout, giving him a 67% buyout multiplier.
$2,000,000$2.00M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$500,000$500K
$2,000,000$2.00M / 4yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
4yrs
-$
-$
-$
-$
$
$
24/25
25/26
27/28
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 2
Contract End 2025-26
Buyout Length 4
Buyout End 2027-28

Buyout Summary

Abbreviated $Amounts
2024-25 2025-26 2026-27 2027-28
Original Cap Hit
$1,750,000$1.75M $1,750,000$1.75M - -
Base Salary
($1,500,000$1.50M) ($1,500,000$1.50M) (-) (-)
Total Salary ($1,500,000$1.50M) ($1,500,000$1.50M) (-) (-)
Signing Bonus - - - -
Annual Buyout Cost $500,000$500K $500,000$500K $500,000$500K $500,000$500K
Actual Cap Hit
$750,000$750K
$750,000$750K
$500,000$500K
$500,000$500K
Savings
100.0%
$1,000,000$1.00M
$1,000,000$1.00M
$-500,000$-500K
$-500,000$-500K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2022-2026 Standard Contract
4yrs
value$7,000,000$7.00M
cap hit$1,750,000$1.75M
Abbreviated $Amounts
2022-23
2023-24
Buy Out
2024-25
Buy Out
2025-26
2026
Cap Hit $1,750,000$1.75M $1,750,000$1.75M $1,750,000$1.75M $1,750,000$1.75M
UFA
35yrs
AAV $1,750,000$1.75M $1,750,000$1.75M $1,750,000$1.75M $1,750,000$1.75M
Base $1,000,000$1.00M $2,000,000$2.00M $1,500,000$1.50M $1,500,000$1.50M
Performance Bonuses - - - -
Signing Bonuses $1,000,000$1.00M - - -
Total Salary $2,000,000$2.00M $2,000,000$2.00M $1,500,000$1.50M $1,500,000$1.50M
Minors Salary $2,000,000$2.00M $2,000,000$2.00M $1,500,000$1.50M $1,500,000$1.50M
Clauses
M-NTC
M-NTC
-
-
UFA Year

Advertisement
Advertisement
Advertisement