NHL Buyout Calculator

Oliver Bjorkstrand

#22
age29
posRW
shotr
h6'0"
w176lbs
Birthdate
Apr 10, 1995
Player Profile

If Oliver Bjorkstrand was bought out prior to the 2024-2025 season.

Total Cost

$11,900,000$11.90M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 29 years old at the buyout, giving him a 67% buyout multiplier.
$7,933,333$7.93M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$1,983,333$1.98M
$7,933,333$7.93M / 4yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
4yrs
-$
-$
-$
-$
$
$
24/25
25/26
27/28
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 2
Contract End 2025-26
Buyout Length 4
Buyout End 2027-28

Buyout Summary

Abbreviated $Amounts
2024-25 2025-26 2026-27 2027-28
Original Cap Hit
$5,400,000$5.40M $5,400,000$5.40M - -
Base Salary
($5,900,000$5.90M) ($6,000,000$6.00M) (-) (-)
Total Salary ($5,900,000$5.90M) ($6,000,000$6.00M) (-) (-)
Signing Bonus - - - -
Annual Buyout Cost $1,983,333$1.98M $1,983,333$1.98M $1,983,333$1.98M $1,983,333$1.98M
Actual Cap Hit
$1,483,333$1.48M
$1,383,333$1.38M
$1,983,333$1.98M
$1,983,333$1.98M
Savings
100.0%
$3,916,667$3.92M
$4,016,667$4.02M
$-1,983,333$-1.98M
$-1,983,333$-1.98M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2021-2026 Standard Contract
5yrs
value$27,000,000$27.00M
cap hit$5,400,000$5.40M
Abbreviated $Amounts
2021-22
2022-23
2023-24
Buy Out
2024-25
Buy Out
2025-26
2026
Cap Hit $5,400,000$5.40M $5,400,000$5.40M $5,400,000$5.40M $5,400,000$5.40M $5,400,000$5.40M
UFA
31yrs
AAV $5,400,000$5.40M $5,400,000$5.40M $5,400,000$5.40M $5,400,000$5.40M $5,400,000$5.40M
Base $4,500,000$4.50M $5,250,000$5.25M $5,350,000$5.35M $5,900,000$5.90M $6,000,000$6.00M
Performance Bonuses - - - - -
Signing Bonuses - - - - -
Total Salary $4,500,000$4.50M $5,250,000$5.25M $5,350,000$5.35M $5,900,000$5.90M $6,000,000$6.00M
Minors Salary $4,500,000$4.50M $5,250,000$5.25M $5,350,000$5.35M $5,900,000$5.90M $6,000,000$6.00M
Clauses
-
M-NTC
M-NTC
M-NTC
M-NTC
UFA Year

Advertisement
Advertisement
Advertisement