NHL Buyout Calculator

Radek Faksa

#12
age30
posC
shotl
h6'3"
w220lbs
Birthdate
Jan 9, 1994
Player Profile

If Radek Faksa was bought out prior to the 2024-2025 season.

Total Cost

$2,750,000$2.75M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 30 years old at the buyout, giving him a 67% buyout multiplier.
$1,833,333$1.83M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$916,667$917K
$1,833,333$1.83M / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
24/25
25/26
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2024-25
Buyout Length 2
Buyout End 2025-26

Buyout Summary

Abbreviated $Amounts
2024-25 2025-26
Original Cap Hit
$3,250,000$3.25M -
Base Salary
($2,750,000$2.75M) (-)
Total Salary ($2,750,000$2.75M) (-)
Signing Bonus - -
Annual Buyout Cost $916,667$917K $916,667$917K
Actual Cap Hit
$1,416,667$1.42M
$916,667$917K
Savings
100.0%
$1,833,333$1.83M
$-916,667$-917K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2020-2025 Standard Contract
5yrs
value$16,250,000$16.25M
cap hit$3,250,000$3.25M
Abbreviated $Amounts
2020-21
2021-22
2022-23
2023-24
Buy Out
2024-25
2025
Cap Hit $3,250,000$3.25M $3,250,000$3.25M $3,250,000$3.25M $3,250,000$3.25M $3,250,000$3.25M
UFA
31yrs
AAV $3,250,000$3.25M $3,250,000$3.25M $3,250,000$3.25M $3,250,000$3.25M $3,250,000$3.25M
Base $2,500,000$2.50M $3,000,000$3.00M $4,000,000$4.00M $4,000,000$4.00M $2,750,000$2.75M
Performance Bonuses - - - - -
Signing Bonuses - - - - -
Total Salary $2,500,000$2.50M $3,000,000$3.00M $4,000,000$4.00M $4,000,000$4.00M $2,750,000$2.75M
Minors Salary $2,500,000$2.50M $3,000,000$3.00M $4,000,000$4.00M $4,000,000$4.00M $2,750,000$2.75M
Clauses
-
M-NTC
M-NTC
M-NTC
M-NTC
UFA Year

Advertisement
Advertisement
Advertisement