NHL Buyout Calculator

Sean Kuraly

#7
age31
posC
shotl
h6'2"
w205lbs
Birthdate
Jan 20, 1993
Player Profile

If Sean Kuraly was bought out prior to the 2024-2025 season.

Total Cost

$2,500,000$2.50M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 31 years old at the buyout, giving him a 67% buyout multiplier.
$1,666,667$1.67M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$833,333$833K
$1,666,667$1.67M / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
24/25
25/26
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2024-25
Buyout Length 2
Buyout End 2025-26

Buyout Summary

Abbreviated $Amounts
2024-25 2025-26
Original Cap Hit
$2,500,000$2.50M -
Base Salary
($2,500,000$2.50M) (-)
Total Salary ($2,500,000$2.50M) (-)
Signing Bonus - -
Annual Buyout Cost $833,333$833K $833,333$833K
Actual Cap Hit
$833,333$833K
$833,333$833K
Savings
100.0%
$1,666,667$1.67M
$-833,333$-833K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2021-2025 Standard Contract
4yrs
value$10,000,000$10.00M
cap hit$2,500,000$2.50M
Abbreviated $Amounts
2021-22
2022-23
2023-24
Buy Out
2024-25
2025
Cap Hit $2,500,000$2.50M $2,500,000$2.50M $2,500,000$2.50M $2,500,000$2.50M
UFA
32yrs
AAV $2,500,000$2.50M $2,500,000$2.50M $2,500,000$2.50M $2,500,000$2.50M
Base $1,500,000$1.50M $2,750,000$2.75M $3,250,000$3.25M $2,500,000$2.50M
Performance Bonuses - - - -
Signing Bonuses - - - -
Total Salary $1,500,000$1.50M $2,750,000$2.75M $3,250,000$3.25M $2,500,000$2.50M
Minors Salary $1,500,000$1.50M $2,750,000$2.75M $3,250,000$3.25M $2,500,000$2.50M
Clauses
NTC
M-NTC
M-NTC
M-NTC
UFA Year

Advertisement
Advertisement
Advertisement