NHL Buyout Calculator

Stuart Skinner

#74
age25
posG
shot
h6'4"
w205lbs
Birthdate
Nov 1, 1998
Player Profile

If Stuart Skinner was bought out prior to the 2025-2026 season.

Total Cost

$3,000,000$3.00M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 26 years old at the buyout, giving him a 67% buyout multiplier.
$2,000,000$2.00M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$1,000,000$1.00M
$2,000,000$2.00M / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
25/26
26/27
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2025-26
Buyout Length 2
Buyout End 2026-27

Buyout Summary

Abbreviated $Amounts
2025-26 2026-27
Original Cap Hit
$2,600,000$2.60M -
Base Salary
($3,000,000$3.00M) (-)
Total Salary ($3,000,000$3.00M) (-)
Signing Bonus - -
Annual Buyout Cost $1,000,000$1.00M $1,000,000$1.00M
Actual Cap Hit
$600,000$600K
$1,000,000$1.00M
Savings
100.0%
$2,000,000$2.00M
$-1,000,000$-1.00M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2023-2026 Standard Contract
3yrs
value$7,800,000$7.80M
cap hit$2,600,000$2.60M
Abbreviated $Amounts
2023-24
Buy Out
2024-25
Buy Out
2025-26
2026
Cap Hit $2,600,000$2.60M $2,600,000$2.60M $2,600,000$2.60M
UFA
27yrs
AAV $2,600,000$2.60M $2,600,000$2.60M $2,600,000$2.60M
Base $2,100,000$2.10M $2,500,000$2.50M $3,000,000$3.00M
Performance Bonuses - - -
Signing Bonuses $200,000$200K - -
Total Salary $2,300,000$2.30M $2,500,000$2.50M $3,000,000$3.00M
Minors Salary $2,300,000$2.30M $2,500,000$2.50M $3,000,000$3.00M
Clauses
-
-
-
UFA Year

Advertisement
Advertisement
Advertisement