NHL Buyout Calculator

Tage Thompson

#72
age26
posC
shotr
h6'6"
w220lbs
Birthdate
Oct 30, 1997
Player Profile

If Tage Thompson was bought out prior to the 2028-2029 season.

Total Cost

$14,285,714$14.29M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 30 years old at the buyout, giving him a 67% buyout multiplier.
$9,523,809$9.52M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$2,380,952$2.38M
 $9,523,809$9.52M / 4yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
4yrs
-$
-$
-$
-$
$
$
28/29
29/30
31/32
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 2
Contract End 2029-30
Buyout Length 4
Buyout End 2031-32

Buyout Summary

Abbreviated $Amounts
2028-29 2029-30 2030-31 2031-32
Original Cap Hit
 $7,142,857$7.14M $7,142,857$7.14M - -
Base Salary
 ($7,142,857$7.14M) ($7,142,857$7.14M) (-) (-)
Total Salary ($7,142,857$7.14M) ($7,142,857$7.14M) (-) (-)
Signing Bonus - - - -
Annual Buyout Cost $2,380,952$2.38M $2,380,952$2.38M $2,380,952$2.38M $2,380,952$2.38M
Actual Cap Hit
$2,380,952$2.38M
$2,380,952$2.38M
$2,380,952$2.38M
$2,380,952$2.38M
Savings
100.0%
$4,761,905$4.76M
$4,761,905$4.76M
$-2,380,952$-2.38M
$-2,380,952$-2.38M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2023-2030 Standard Contract
7yrs
value$50,000,000$50.00M
cap hit$7,142,857$7.14M
Abbreviated $Amounts
2023-24
 Buy Out
2024-25
 Buy Out
2025-26
 Buy Out
2026-27
 Buy Out
2027-28
 Buy Out
2028-29
 Buy Out
2029-30
2030
Cap Hit $7,142,858$7.14M $7,142,857$7.14M $7,142,857$7.14M $7,142,857$7.14M $7,142,857$7.14M $7,142,857$7.14M $7,142,857$7.14M
UFA
32yrs
AAV $7,142,858$7.14M $7,142,857$7.14M $7,142,857$7.14M $7,142,857$7.14M $7,142,857$7.14M $7,142,857$7.14M $7,142,857$7.14M
Base $5,142,858$5.14M $7,142,857$7.14M $7,142,857$7.14M $7,142,857$7.14M $7,142,857$7.14M $7,142,857$7.14M $7,142,857$7.14M
Performance Bonuses - - - - - - -
Signing Bonuses $2,000,000$2.00M - - - - - -
Total Salary $7,142,858$7.14M $7,142,857$7.14M $7,142,857$7.14M $7,142,857$7.14M $7,142,857$7.14M $7,142,857$7.14M $7,142,857$7.14M
Minors Salary $7,142,857$7.14M $7,142,857$7.14M $7,142,857$7.14M $7,142,857$7.14M $7,142,857$7.14M $7,142,857$7.14M $7,142,857$7.14M
Clauses
-
M-NTC
M-NTC
M-NTC
M-NTC
M-NTC
M-NTC
UFA Year
PuckPedia
May 02
PuckPedia
RT @DarrenDreger: The Carolina Hurricanes aren’t interested in allowing coveted coach Rod Brind’Amour to investigate the open market. In t…
PuckPedia
May 02
PuckPedia
RT @TonyAndrock: NEWS: Carolina & AHL-Chicago are closing in on a new multi-year affiliation agreement. @InsideAHLHockey has learned, when…
Advertisement
Advertisement
Advertisement