NHL Buyout Calculator

Brent Burns

#8
age39
posD
shotr
h6'5"
w229lbs
Birthdate
Mar 9, 1985
Player Profile

If Brent Burns was bought out prior to the 2024-2025 season.

Total Cost

$3,000,000$3.00M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 39 years old at the buyout, giving him a 67% buyout multiplier.
$2,000,000$2.00M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$1,000,000$1.00M
$2,000,000$2.00M / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost

Retained Salary

This contract has retained salary from a previous trade. The buyout costs, and savings are split between the teams as shown below.
2yrs
-$
-$
$
24/25
25/26
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2024-25
Buyout Length 2
Buyout End 2025-26

Buyout Summary

Abbreviated $Amounts
2024-25 2025-26
Original Cap Hit
$8,000,000$8.00M -
Base Salary
($3,000,000$3.00M) (-)
Total Salary ($5,000,000$5.00M) (-)
Signing Bonus $2,000,000$2.00M -
Annual Buyout Cost $1,000,000$1.00M $1,000,000$1.00M
Actual Cap Hit
$3,960,000$3.96M
$660,000$660K
Savings
66.0%
$1,320,000$1.32M
$-660,000$-660K
Actual Cap Hit
$2,040,000$2.04M
$340,000$340K
Savings 34.0%
$680,000$680K
$-340,000$-340K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2017-2025 Standard Contract
8yrs
value$64,000,000$64.00M
cap hit$8,000,000$8.00M
Abbreviated $Amounts
2017-18
2018-19
2019-20
2020-21
2021-22
2022-23
2023-24
Buy Out
2024-25
2025
Cap Hit $8,000,000$8.00M $8,000,000$8.00M $8,000,000$8.00M $8,000,000$8.00M $8,000,000$8.00M $8,000,000$8.00M $8,000,000$8.00M $8,000,000$8.00M
UFA
40yrs
AAV $8,000,000$8.00M $8,000,000$8.00M $8,000,000$8.00M $8,000,000$8.00M $8,000,000$8.00M $8,000,000$8.00M $8,000,000$8.00M $8,000,000$8.00M
Base $3,000,000$3.00M $4,000,000$4.00M $5,000,000$5.00M $2,000,000$2.00M $4,000,000$4.00M $3,000,000$3.00M $3,000,000$3.00M $3,000,000$3.00M
Performance Bonuses - - - - - - - -
Signing Bonuses $7,000,000$7.00M $6,000,000$6.00M $5,000,000$5.00M $8,000,000$8.00M $3,500,000$3.50M $3,500,000$3.50M $2,000,000$2.00M $2,000,000$2.00M
Total Salary $10,000,000$10.00M $10,000,000$10.00M $10,000,000$10.00M $10,000,000$10.00M $7,500,000$7.50M $6,500,000$6.50M $5,000,000$5.00M $5,000,000$5.00M
Minors Salary $10,000,000$10.00M $10,000,000$10.00M $10,000,000$10.00M $10,000,000$10.00M $7,500,000$7.50M $6,500,000$6.50M $5,000,000$5.00M $5,000,000$5.00M
Clauses
M-NTC
M-NTC
M-NTC
M-NTC
M-NTC
M-NTC
M-NTC
M-NTC
UFA Year

Advertisement
Advertisement
Advertisement