NHL Buyout Calculator

Cam Fowler

age32
posD
shotl
h6'2"
w214lbs
Birthdate
Dec 5, 1991
Player Profile

If Cam Fowler was bought out prior to the 2024-2025 season.

Total Cost

$13,750,000$13.75M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 32 years old at the buyout, giving him a 67% buyout multiplier.
$9,166,667$9.17M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$2,291,667$2.29M
$9,166,667$9.17M / 4yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
4yrs
-$
-$
-$
-$
$
$
24/25
25/26
27/28
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 2
Contract End 2025-26
Buyout Length 4
Buyout End 2027-28

Buyout Summary

Abbreviated $Amounts
Cam Fowler
2024-25 2025-26 2026-27 2027-28
Original Cap Hit
$6,500,000$6.50M $6,500,000$6.50M - -
Base Salary
($7,500,000$7.50M) ($6,250,000$6.25M) (-) (-)
Total Salary ($7,500,000$7.50M) ($6,250,000$6.25M) (-) (-)
Signing Bonus - - - -
Annual Buyout Cost $2,291,667$2.29M $2,291,667$2.29M $2,291,667$2.29M $2,291,667$2.29M
Actual Cap Hit
$1,291,667$1.29M
$2,541,667$2.54M
$2,291,667$2.29M
$2,291,667$2.29M
Savings
100.0%
$5,208,333$5.21M
$3,958,333$3.96M
$-2,291,667$-2.29M
$-2,291,667$-2.29M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2018-2026 Standard Contract
8yrs
value$52,000,000$52.00M
cap hit$6,500,000$6.50M
Abbreviated $Amounts
2018-19
2019-20
2020-21
2021-22
2022-23
2023-24
Buy Out
2024-25
Buy Out
2025-26
2026
Cap Hit $6,500,000$6.50M $6,500,000$6.50M $6,500,000$6.50M $6,500,000$6.50M $6,500,000$6.50M $6,500,000$6.50M $6,500,000$6.50M $6,500,000$6.50M UFAage 34
AAV $6,500,000$6.50M $6,500,000$6.50M $6,500,000$6.50M $6,500,000$6.50M $6,500,000$6.50M $6,500,000$6.50M $6,500,000$6.50M $6,500,000$6.50M
Base $7,500,000$7.50M $7,500,000$7.50M $4,750,000$4.75M $6,250,000$6.25M $4,750,000$4.75M $7,500,000$7.50M $7,500,000$7.50M $6,250,000$6.25M
Performance Bonuses - - - - - - - -
Signing Bonuses - - - - - - - -
Total Salary $7,500,000$7.50M $7,500,000$7.50M $4,750,000$4.75M $6,250,000$6.25M $4,750,000$4.75M $7,500,000$7.50M $7,500,000$7.50M $6,250,000$6.25M
Minors Salary $7,500,000$7.50M $7,500,000$7.50M $4,750,000$4.75M $6,250,000$6.25M $4,750,000$4.75M $7,500,000$7.50M $7,500,000$7.50M $6,250,000$6.25M
Clauses
M-NTC
M-NTC
M-NTC
M-NTC
M-NTC
M-NTC
M-NTC
M-NTC
UFA Year

Advertisement
Advertisement
Advertisement